U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 8 B
(Ratio: 17.58%)
|
* Total: ¥ 48 B
* Net: ¥ 10 B
(Ratio: 22.07%)
|
* Total: ¥ 46 B
* Net: ¥ 12 B
(Ratio: 26.36%)
|
* Total: ¥ 42 B
* Net: ¥ 12 B
(Ratio: 28.84%)
|
* Total: ¥ 41 B
* Net: ¥ 12 B
(Ratio: 30.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 18 B |
¥ 19 B |
¥ 18 B |
¥ 16 B |
¥ 16 B |
Tangible Assets |
¥ 22 B |
¥ 20 B |
¥ 18 B |
¥ 18 B |
¥ 17 B |
Intangible Assets |
¥ 852 M |
¥ 648 M |
¥ 457 M |
¥ 285 M |
¥ 170 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 47 B |
¥ 48 B |
¥ 46 B |
¥ 42 B |
¥ 41 B |
Current Liabilities |
¥ 15 B |
¥ 21 B |
¥ 23 B |
¥ 19 B |
¥ 16 B |
Fixed Liabilities |
¥ 23 B |
¥ 16 B |
¥ 11 B |
¥ 10 B |
¥ 12 B |
Capital stock |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 47 B |
¥ 48 B |
¥ 46 B |
¥ 42 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ -321 M
(Ratio: -0.78%)
|
* Sales: ¥ 42 B
* Income: ¥ 390 M
(Ratio: 0.92%)
|
* Sales: ¥ 41 B
* Income: ¥ 1 B
(Ratio: 4.14%)
|
* Sales: ¥ 34 B
* Income: ¥ 189 M
(Ratio: 0.54%)
|
* Sales: ¥ 34 B
* Income: ¥ 224 M
(Ratio: 0.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 42 B |
¥ 41 B |
¥ 34 B |
¥ 34 B |
Cost of Sales |
¥ 35 B |
¥ 35 B |
¥ 33 B |
¥ 29 B |
¥ 29 B |
Gross profit |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 9 B |
¥ 544 M |
¥ 578 M |
¥ 573 M |
¥ 383 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other expenses |
¥ 8 B |
¥ 1 B |
¥ 1 B |
¥ 675 M |
¥ 670 M |
Net income |
¥ -321 M |
¥ 390 M |
¥ 1 B |
¥ 189 M |
¥ 224 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +736 M
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +80 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 4 B |
¥ 5 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ 5 B |
¥ -32 M |
¥ -478 M |
¥ -1 B |
¥ -914 M |
Financial CF |
¥ -5 B |
¥ -999 M |
¥ -3 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -150 M |
¥ 26 M |
¥ -209 M |
¥ -54 M |
¥ 237 M |
Net Change in Cash |
¥ -1 B |
¥ 3 B |
¥ 736 M |
¥ -2 B |
¥ 80 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -321 M
* Net: ¥ -1 B
|
* Income: ¥ 390 M
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 189 M
* Net: ¥ -68 M
|
* Income: ¥ 224 M
* Net: ¥ +438 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 1 B |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -257 M |
¥ -257 M |
Net income |
¥ -321 M |
¥ 390 M |
¥ 1 B |
¥ 189 M |
¥ 224 M |
Purchase of treasury stock |
- |
¥ -46 M |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 141 M |
¥ -1 M |
¥ -1 M |
¥ 27 M |
¥ -1 M |
Other Change in Net Assets |
¥ -871 M |
¥ 169 M |
¥ -70 M |
¥ -27 M |
¥ 472 M |
Net Change in Net Assets |
¥ -1 B |
¥ 2 B |
¥ 1 B |
¥ -68 M |
¥ 438 M |