U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 45 B
* Net: ¥ 18 B
(Ratio: 41.01%)
|
* Total: ¥ 44 B
* Net: ¥ 18 B
(Ratio: 42.29%)
|
* Total: ¥ 43 B
* Net: ¥ 18 B
(Ratio: 43.03%)
|
* Total: ¥ 42 B
* Net: ¥ 19 B
(Ratio: 44.52%)
|
* Total: ¥ 44 B
* Net: ¥ 19 B
(Ratio: 44.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Tangible Assets |
¥ 21 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
Intangible Assets |
¥ 362 M |
¥ 396 M |
¥ 524 M |
¥ 586 M |
¥ 997 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 45 B |
¥ 44 B |
¥ 43 B |
¥ 42 B |
¥ 44 B |
Current Liabilities |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
Fixed Liabilities |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 45 B |
¥ 44 B |
¥ 43 B |
¥ 42 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ 395 M
(Ratio: 0.81%)
|
* Sales: ¥ 47 B
* Income: ¥ 247 M
(Ratio: 0.52%)
|
* Sales: ¥ 47 B
* Income: ¥ 418 M
(Ratio: 0.89%)
|
* Sales: ¥ 47 B
* Income: ¥ 763 M
(Ratio: 1.61%)
|
* Sales: ¥ 48 B
* Income: ¥ 772 M
(Ratio: 1.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 47 B |
¥ 47 B |
¥ 47 B |
¥ 48 B |
Cost of Sales |
¥ 36 B |
¥ 34 B |
¥ 34 B |
¥ 34 B |
¥ 36 B |
Gross profit |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Other income |
¥ 527 M |
¥ 469 M |
¥ 599 M |
¥ 558 M |
¥ 627 M |
SG&A |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 924 M |
¥ 754 M |
Net income |
¥ 395 M |
¥ 247 M |
¥ 418 M |
¥ 763 M |
¥ 772 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -67 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -160 M
|
* OCF: ¥ 1 B
* Cash: ¥ -509 M
|
* OCF: ¥ 2 B
* Cash: ¥ +900 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -924 M |
¥ -836 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -513 M |
Foreign Exchange Effects |
¥ -16 M |
¥ 2 M |
¥ -9 M |
- |
¥ 11 M |
Net Change in Cash |
¥ -67 M |
¥ 1 B |
¥ -160 M |
¥ -509 M |
¥ 900 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 395 M
* Net: ¥ -628 M
|
* Income: ¥ 247 M
* Net: ¥ +159 M
|
* Income: ¥ 418 M
* Net: ¥ -86 M
|
* Income: ¥ 763 M
* Net: ¥ +323 M
|
* Income: ¥ 772 M
* Net: ¥ +733 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -340 M |
¥ -334 M |
¥ -334 M |
¥ -334 M |
¥ -334 M |
Net income |
¥ 395 M |
¥ 247 M |
¥ 418 M |
¥ 763 M |
¥ 772 M |
Purchase of treasury stock |
¥ -169 M |
¥ -2 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -513 M |
¥ 249 M |
¥ -168 M |
¥ -104 M |
¥ 297 M |
Net Change in Net Assets |
¥ -628 M |
¥ 159 M |
¥ -86 M |
¥ 323 M |
¥ 733 M |