U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 5 B
* Net: ¥ 3 B
(Ratio: 69.83%)
|
* Total: ¥ 5 B
* Net: ¥ 4 B
(Ratio: 67.95%)
|
* Total: ¥ 6 B
* Net: ¥ 4 B
(Ratio: 67.07%)
|
* Total: ¥ 6 B
* Net: ¥ 4 B
(Ratio: 68.57%)
|
* Total: ¥ 6 B
* Net: ¥ 4 B
(Ratio: 68.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Intangible Assets |
¥ 22 M |
¥ 19 M |
¥ 16 M |
¥ 15 M |
¥ 12 M |
Investment etc. |
¥ 415 M |
¥ 427 M |
¥ 386 M |
¥ 365 M |
¥ 238 M |
Total Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 528 M |
¥ 537 M |
¥ 583 M |
¥ 582 M |
¥ 603 M |
Capital stock |
¥ 554 M |
¥ 554 M |
¥ 554 M |
¥ 554 M |
¥ 554 M |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 5 B
* Income: ¥ 157 M
(Ratio: 3.07%)
|
* Sales: ¥ 4 B
* Income: ¥ 242 M
(Ratio: 4.86%)
|
* Sales: ¥ 5 B
* Income: ¥ 218 M
(Ratio: 4.16%)
|
* Sales: ¥ 5 B
* Income: ¥ 187 M
(Ratio: 3.72%)
|
* Sales: ¥ 5 B
* Income: ¥ 102 M
(Ratio: 2.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 14 M |
¥ 20 M |
¥ 22 M |
¥ 17 M |
¥ 13 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 202 M |
¥ 214 M |
¥ 288 M |
¥ 239 M |
¥ 331 M |
Net income |
¥ 157 M |
¥ 242 M |
¥ 218 M |
¥ 187 M |
¥ 102 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 210 M
* Cash: ¥ +17 M
|
* OCF: ¥ 677 M
* Cash: ¥ +535 M
|
* OCF: ¥ 520 M
* Cash: ¥ +380 M
|
* OCF: ¥ 121 M
* Cash: ¥ -50 M
|
* OCF: ¥ 564 M
* Cash: ¥ +427 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 210 M |
¥ 677 M |
¥ 520 M |
¥ 121 M |
¥ 564 M |
Investment CF |
¥ -143 M |
¥ -93 M |
¥ -92 M |
¥ -99 M |
¥ -89 M |
Financial CF |
¥ -49 M |
¥ -48 M |
¥ -48 M |
¥ -72 M |
¥ -48 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 17 M |
¥ 535 M |
¥ 380 M |
¥ -50 M |
¥ 427 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 157 M
* Net: ¥ +103 M
|
* Income: ¥ 242 M
* Net: ¥ +197 M
|
* Income: ¥ 218 M
* Net: ¥ +168 M
|
* Income: ¥ 187 M
* Net: ¥ +117 M
|
* Income: ¥ 102 M
* Net: ¥ +55 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -48 M |
¥ -48 M |
¥ -48 M |
¥ -72 M |
¥ -48 M |
Net income |
¥ 157 M |
¥ 242 M |
¥ 218 M |
¥ 187 M |
¥ 102 M |
Purchase of treasury stock |
¥ -937 K |
¥ -312 K |
¥ -58 K |
- |
¥ -40 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
- |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ -4 M |
¥ 3 M |
¥ -2 M |
¥ 2 M |
¥ 1 M |
Net Change in Net Assets |
¥ 103 M |
¥ 197 M |
¥ 168 M |
¥ 117 M |
¥ 55 M |