U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 7 B
* Net: ¥ 3 B
(Ratio: 46.62%)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 50.55%)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 55.77%)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 56.32%)
|
* Total: ¥ 10 B
* Net: ¥ 4 B
(Ratio: 47.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Intangible Assets |
¥ 117 M |
¥ 113 M |
¥ 103 M |
¥ 88 M |
¥ 49 M |
Investment etc. |
¥ 233 M |
¥ 280 M |
¥ 258 M |
¥ 282 M |
¥ 365 M |
Total Assets |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 890 M |
¥ 1 B |
Capital stock |
¥ 593 M |
¥ 593 M |
¥ 593 M |
¥ 593 M |
¥ 593 M |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 9 B
* Income: ¥ 261 M
(Ratio: 2.84%)
|
* Sales: ¥ 8 B
* Income: ¥ 671 M
(Ratio: 7.76%)
|
* Sales: ¥ 8 B
* Income: ¥ 302 M
(Ratio: 3.62%)
|
* Sales: ¥ 8 B
* Income: ¥ 233 M
(Ratio: 2.80%)
|
* Sales: ¥ 8 B
* Income: ¥ 348 M
(Ratio: 3.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Cost of Sales |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Gross profit |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other income |
¥ 36 M |
¥ 20 M |
¥ 22 M |
¥ 27 M |
¥ 24 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 431 M |
¥ 616 M |
¥ 283 M |
¥ 238 M |
¥ 322 M |
Net income |
¥ 261 M |
¥ 671 M |
¥ 302 M |
¥ 233 M |
¥ 348 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 774 M
* Cash: ¥ +268 M
|
* OCF: ¥ 1 B
* Cash: ¥ +765 M
|
* OCF: ¥ 37 M
* Cash: ¥ -769 M
|
* OCF: ¥ 883 M
* Cash: ¥ +95 M
|
* OCF: ¥ 856 M
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 774 M |
¥ 1 B |
¥ 37 M |
¥ 883 M |
¥ 856 M |
Investment CF |
¥ -305 M |
¥ -210 M |
¥ -470 M |
¥ -392 M |
¥ -839 M |
Financial CF |
¥ -200 M |
¥ -408 M |
¥ -337 M |
¥ -395 M |
¥ 996 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 268 M |
¥ 765 M |
¥ -769 M |
¥ 95 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 261 M
* Net: ¥ +23 M
|
* Income: ¥ 671 M
* Net: ¥ +626 M
|
* Income: ¥ 302 M
* Net: ¥ +185 M
|
* Income: ¥ 233 M
* Net: ¥ +162 M
|
* Income: ¥ 348 M
* Net: ¥ +298 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -57 M |
¥ -54 M |
¥ -101 M |
¥ -78 M |
¥ -78 M |
Net income |
¥ 261 M |
¥ 671 M |
¥ 302 M |
¥ 233 M |
¥ 348 M |
Purchase of treasury stock |
¥ -58 M |
¥ -903 K |
¥ -823 K |
¥ -596 K |
¥ -115 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
- |
- |
Other Change in Net Assets |
¥ -122 M |
¥ 10 M |
¥ -14 M |
¥ 8 M |
¥ 28 M |
Net Change in Net Assets |
¥ 23 M |
¥ 626 M |
¥ 185 M |
¥ 162 M |
¥ 298 M |