U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 37 B
(Ratio: 58.17%)
|
* Total: ¥ 62 B
* Net: ¥ 36 B
(Ratio: 57.83%)
|
* Total: ¥ 61 B
* Net: ¥ 36 B
(Ratio: 59.92%)
|
* Total: ¥ 60 B
* Net: ¥ 37 B
(Ratio: 62.17%)
|
* Total: ¥ 60 B
* Net: ¥ 37 B
(Ratio: 62.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 4 B |
Other Current Assets |
¥ 28 B |
¥ 25 B |
¥ 27 B |
¥ 28 B |
¥ 26 B |
Tangible Assets |
¥ 28 B |
¥ 28 B |
¥ 26 B |
¥ 24 B |
¥ 24 B |
Intangible Assets |
¥ 870 M |
¥ 637 M |
¥ 372 M |
¥ 231 M |
¥ 119 M |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Total Assets |
¥ 64 B |
¥ 62 B |
¥ 61 B |
¥ 60 B |
¥ 60 B |
Current Liabilities |
¥ 22 B |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Capital surplus etc. |
¥ 23 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Liabilities and net assets |
¥ 64 B |
¥ 62 B |
¥ 61 B |
¥ 60 B |
¥ 60 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 64 B
* Income: ¥ -682 M
(Ratio: -1.05%)
|
* Sales: ¥ 59 B
* Income: ¥ -1 B
(Ratio: -1.85%)
|
* Sales: ¥ 58 B
* Income: ¥ 567 M
(Ratio: 0.97%)
|
* Sales: ¥ 59 B
* Income: ¥ 471 M
(Ratio: 0.79%)
|
* Sales: ¥ 57 B
* Income: ¥ 196 M
(Ratio: 0.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 64 B |
¥ 59 B |
¥ 58 B |
¥ 59 B |
¥ 57 B |
Cost of Sales |
¥ 55 B |
¥ 50 B |
¥ 49 B |
¥ 50 B |
¥ 48 B |
Gross profit |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 627 M |
¥ 595 M |
¥ 615 M |
¥ 416 M |
¥ 426 M |
SG&A |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 734 M |
¥ 423 M |
¥ 683 M |
Net income |
¥ -682 M |
¥ -1 B |
¥ 567 M |
¥ 471 M |
¥ 196 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +435 M
|
* OCF: ¥ 3 B
* Cash: ¥ -51 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -652 M |
¥ -876 M |
Financial CF |
¥ -707 M |
¥ -185 M |
¥ -6 M |
¥ -2 B |
¥ -187 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -1 B |
¥ 435 M |
¥ -51 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -682 M
* Net: ¥ -1 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 567 M
* Net: ¥ +622 M
|
* Income: ¥ 471 M
* Net: ¥ +494 M
|
* Income: ¥ 196 M
* Net: ¥ +211 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -686 M |
¥ -171 M |
- |
¥ -171 M |
¥ -171 M |
Net income |
¥ -682 M |
¥ -1 B |
¥ 567 M |
¥ 471 M |
¥ 196 M |
Purchase of treasury stock |
¥ -19 M |
¥ -10 M |
¥ -14 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -150 M |
¥ -2 M |
- |
- |
- |
Other Change in Net Assets |
¥ -183 M |
¥ 122 M |
¥ 69 M |
¥ 195 M |
¥ 187 M |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ 622 M |
¥ 494 M |
¥ 211 M |