U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 10 B
(Ratio: 71.16%)
|
* Total: ¥ 14 B
* Net: ¥ 10 B
(Ratio: 72.56%)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 70.86%)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 71.76%)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 72.43%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 177 M |
¥ 145 M |
¥ 133 M |
¥ 129 M |
¥ 119 M |
Investment etc. |
¥ 1 B |
¥ 754 M |
¥ 1 B |
¥ 984 M |
¥ 1 B |
Total Assets |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 883 M |
¥ 929 M |
¥ 998 M |
¥ 967 M |
¥ 957 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 276 M
(Ratio: 2.65%)
|
* Sales: ¥ 10 B
* Income: ¥ 326 M
(Ratio: 3.11%)
|
* Sales: ¥ 10 B
* Income: ¥ 276 M
(Ratio: 2.55%)
|
* Sales: ¥ 10 B
* Income: ¥ 288 M
(Ratio: 2.65%)
|
* Sales: ¥ 10 B
* Income: ¥ 295 M
(Ratio: 2.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Cost of Sales |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 68 M |
¥ 73 M |
¥ 73 M |
¥ 64 M |
¥ 51 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 293 M |
¥ 290 M |
¥ 400 M |
¥ 344 M |
¥ 277 M |
Net income |
¥ 276 M |
¥ 326 M |
¥ 276 M |
¥ 288 M |
¥ 295 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 631 M
* Cash: ¥ +301 M
|
* OCF: ¥ 465 M
* Cash: ¥ -56 M
|
* OCF: ¥ 692 M
* Cash: ¥ +218 M
|
* OCF: ¥ -34 M
* Cash: ¥ -15 M
|
* OCF: ¥ 777 M
* Cash: ¥ +214 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 631 M |
¥ 465 M |
¥ 692 M |
¥ -34 M |
¥ 777 M |
Investment CF |
¥ -67 M |
¥ -107 M |
¥ -281 M |
¥ 1 M |
¥ -502 M |
Financial CF |
¥ -262 M |
¥ -415 M |
¥ -193 M |
¥ 17 M |
¥ -61 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 301 M |
¥ -56 M |
¥ 218 M |
¥ -15 M |
¥ 214 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 276 M
* Net: ¥ +122 M
|
* Income: ¥ 326 M
* Net: ¥ +62 M
|
* Income: ¥ 276 M
* Net: ¥ +181 M
|
* Income: ¥ 288 M
* Net: ¥ +232 M
|
* Income: ¥ 295 M
* Net: ¥ +207 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -62 M |
¥ -84 M |
¥ -86 M |
¥ -74 M |
¥ -114 M |
Net income |
¥ 276 M |
¥ 326 M |
¥ 276 M |
¥ 288 M |
¥ 295 M |
Purchase of treasury stock |
¥ -2 M |
¥ -204 M |
¥ -75 K |
- |
- |
Other Change in Stockholders Equity |
¥ -2 K |
¥ 1 K |
¥ -2 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -88 M |
¥ 25 M |
¥ -8 M |
¥ 17 M |
¥ 27 M |
Net Change in Net Assets |
¥ 122 M |
¥ 62 M |
¥ 181 M |
¥ 232 M |
¥ 207 M |