U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 27 B
(Ratio: 82.90%)
|
* Total: ¥ 33 B
* Net: ¥ 27 B
(Ratio: 83.11%)
|
* Total: ¥ 33 B
* Net: ¥ 27 B
(Ratio: 83.29%)
|
* Total: ¥ 33 B
* Net: ¥ 28 B
(Ratio: 83.77%)
|
* Total: ¥ 33 B
* Net: ¥ 28 B
(Ratio: 84.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other Current Assets |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
Current Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Liabilities and net assets |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ -6 B
(Ratio: -39.10%)
|
* Sales: ¥ 15 B
* Income: ¥ 597 M
(Ratio: 3.88%)
|
* Sales: ¥ 15 B
* Income: ¥ 1 B
(Ratio: 6.68%)
|
* Sales: ¥ 15 B
* Income: ¥ 806 M
(Ratio: 5.17%)
|
* Sales: ¥ 14 B
* Income: ¥ 357 M
(Ratio: 2.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
Cost of Sales |
¥ 12 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Gross profit |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 574 M |
¥ 97 M |
¥ 107 M |
¥ 72 M |
¥ 364 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 4 B |
¥ 309 M |
¥ 780 M |
¥ 407 M |
¥ 278 M |
Net income |
¥ -6 B |
¥ 597 M |
¥ 1 B |
¥ 806 M |
¥ 357 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +228 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +908 M
|
* OCF: ¥ 1 B
* Cash: ¥ +787 M
|
* OCF: ¥ 1 B
* Cash: ¥ -183 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -691 M |
¥ -773 M |
¥ -483 M |
¥ -771 M |
Financial CF |
¥ -745 M |
¥ -372 M |
¥ -346 M |
¥ -395 M |
¥ -493 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 228 M |
¥ 1 B |
¥ 908 M |
¥ 787 M |
¥ -183 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -6 B
* Net: ¥ -6 B
|
* Income: ¥ 597 M
* Net: ¥ +344 M
|
* Income: ¥ 1 B
* Net: ¥ +714 M
|
* Income: ¥ 806 M
* Net: ¥ +518 M
|
* Income: ¥ 357 M
* Net: ¥ +186 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -327 M |
¥ -266 M |
¥ -332 M |
¥ -332 M |
¥ -332 M |
Net income |
¥ -6 B |
¥ 597 M |
¥ 1 B |
¥ 806 M |
¥ 357 M |
Purchase of treasury stock |
¥ 427 M |
¥ -264 K |
¥ -196 K |
¥ -59 K |
¥ -108 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
¥ 8 M |
Other Change in Net Assets |
¥ -558 M |
¥ 14 M |
¥ 25 M |
¥ 44 M |
¥ 152 M |
Net Change in Net Assets |
¥ -6 B |
¥ 344 M |
¥ 714 M |
¥ 518 M |
¥ 186 M |