U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 90 B
* Net: ¥ 23 B
(Ratio: 25.54%)
|
* Total: ¥ 83 B
* Net: ¥ 23 B
(Ratio: 27.75%)
|
* Total: ¥ 81 B
* Net: ¥ 24 B
(Ratio: 30.46%)
|
* Total: ¥ 79 B
* Net: ¥ 27 B
(Ratio: 34.45%)
|
* Total: ¥ 73 B
* Net: ¥ 37 B
(Ratio: 50.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 9 B |
Other Current Assets |
¥ 13 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 13 B |
Tangible Assets |
¥ 56 B |
¥ 50 B |
¥ 47 B |
¥ 46 B |
¥ 39 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
Total Assets |
¥ 90 B |
¥ 83 B |
¥ 81 B |
¥ 79 B |
¥ 73 B |
Current Liabilities |
¥ 23 B |
¥ 24 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
Fixed Liabilities |
¥ 43 B |
¥ 35 B |
¥ 45 B |
¥ 38 B |
¥ 21 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 4 B |
Capital surplus etc. |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 17 B |
¥ 33 B |
Liabilities and net assets |
¥ 90 B |
¥ 83 B |
¥ 81 B |
¥ 79 B |
¥ 73 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 46 B
* Income: ¥ -1 B
(Ratio: -3.19%)
|
* Sales: ¥ 39 B
* Income: ¥ -591 M
(Ratio: -1.49%)
|
* Sales: ¥ 38 B
* Income: ¥ 846 M
(Ratio: 2.21%)
|
* Sales: ¥ 38 B
* Income: ¥ 1 B
(Ratio: 4.23%)
|
* Sales: ¥ 38 B
* Income: ¥ 8 B
(Ratio: 21.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 46 B |
¥ 39 B |
¥ 38 B |
¥ 38 B |
¥ 38 B |
Cost of Sales |
¥ 32 B |
¥ 28 B |
¥ 26 B |
¥ 25 B |
¥ 25 B |
Gross profit |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 794 M |
¥ 7 B |
SG&A |
¥ 11 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ -591 M |
¥ 846 M |
¥ 1 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +316 M
|
* OCF: ¥ 4 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Investment CF |
¥ -973 M |
¥ 1 B |
¥ 241 M |
¥ -625 M |
¥ -5 B |
Financial CF |
¥ -3 B |
¥ -2 B |
¥ -3 B |
¥ -4 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -2 M |
¥ -1 M |
¥ -13 M |
- |
¥ 2 M |
Net Change in Cash |
¥ -3 B |
¥ 2 B |
¥ 316 M |
¥ -1 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -591 M
* Net: ¥ -52 M
|
* Income: ¥ 846 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 8 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -1 B |
¥ -591 M |
¥ 846 M |
¥ 1 B |
¥ 8 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 422 M |
¥ -62 M |
¥ 541 M |
¥ -424 M |
¥ 8 M |
Other Change in Net Assets |
¥ -1 B |
¥ 601 M |
¥ 304 M |
¥ 1 B |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ -52 M |
¥ 1 B |
¥ 2 B |
¥ 10 B |