U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 61.14%)
|
* Total: ¥ 15 B
* Net: ¥ 9 B
(Ratio: 61.53%)
|
* Total: ¥ 14 B
* Net: ¥ 7 B
(Ratio: 54.01%)
|
* Total: ¥ 12 B
* Net: ¥ 8 B
(Ratio: 63.07%)
|
* Total: ¥ 12 B
* Net: ¥ 8 B
(Ratio: 62.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Tangible Assets |
¥ 388 M |
¥ 265 M |
¥ 175 M |
¥ 145 M |
¥ 146 M |
Intangible Assets |
¥ 4 B |
¥ 3 B |
¥ 290 M |
¥ 175 M |
¥ 167 M |
Investment etc. |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 17 B |
¥ 15 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Liabilities and net assets |
¥ 17 B |
¥ 15 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ -1 B
(Ratio: -10.26%)
|
* Sales: ¥ 17 B
* Income: ¥ -935 M
(Ratio: -5.44%)
|
* Sales: ¥ 15 B
* Income: ¥ -1 B
(Ratio: -8.23%)
|
* Sales: ¥ 11 B
* Income: ¥ 211 M
(Ratio: 1.91%)
|
* Sales: ¥ 10 B
* Income: ¥ 101 M
(Ratio: 0.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 17 B |
¥ 15 B |
¥ 11 B |
¥ 10 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 9 B |
¥ 7 B |
¥ 6 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
Other income |
¥ 935 M |
¥ 846 M |
¥ 246 M |
¥ 243 M |
¥ 500 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 139 M |
¥ 371 M |
Net income |
¥ -1 B |
¥ -935 M |
¥ -1 B |
¥ 211 M |
¥ 101 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 813 M
* Cash: ¥ -64 M
|
* OCF: ¥ -96 M
* Cash: ¥ +514 M
|
* OCF: ¥ 457 M
* Cash: ¥ +2 B
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 94 M
* Cash: ¥ -12 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 813 M |
¥ -96 M |
¥ 457 M |
¥ -1 B |
¥ 94 M |
Investment CF |
¥ -357 M |
¥ 744 M |
¥ 2 B |
¥ -750 M |
¥ 278 M |
Financial CF |
¥ -497 M |
¥ -124 M |
¥ 12 M |
¥ -55 M |
¥ -399 M |
Foreign Exchange Effects |
¥ -22 M |
¥ -10 M |
¥ -12 M |
¥ -149 K |
¥ 14 M |
Net Change in Cash |
¥ -64 M |
¥ 514 M |
¥ 2 B |
¥ -1 B |
¥ -12 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -935 M
* Net: ¥ -924 M
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 211 M
* Net: ¥ +226 M
|
* Income: ¥ 101 M
* Net: ¥ -61 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -1 B |
¥ -935 M |
¥ -1 B |
¥ 211 M |
¥ 101 M |
Purchase of treasury stock |
¥ -114 M |
¥ -889 K |
¥ -320 K |
¥ -198 K |
¥ -200 M |
Other Change in Stockholders Equity |
¥ -11 M |
¥ 60 M |
¥ -25 M |
¥ 298 K |
¥ -71 M |
Other Change in Net Assets |
¥ -178 M |
¥ -47 M |
¥ -476 M |
¥ 14 M |
¥ 108 M |
Net Change in Net Assets |
¥ -2 B |
¥ -924 M |
¥ -1 B |
¥ 226 M |
¥ -61 M |