U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 12 B
(Ratio: 31.72%)
|
* Total: ¥ 36 B
* Net: ¥ 12 B
(Ratio: 34.84%)
|
* Total: ¥ 39 B
* Net: ¥ 11 B
(Ratio: 28.10%)
|
* Total: ¥ 34 B
* Net: ¥ 11 B
(Ratio: 33.32%)
|
* Total: ¥ 34 B
* Net: ¥ 11 B
(Ratio: 33.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 15 B |
¥ 14 B |
¥ 17 B |
¥ 15 B |
¥ 16 B |
Tangible Assets |
¥ 17 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
¥ 12 B |
Intangible Assets |
¥ 279 M |
¥ 92 M |
¥ 63 M |
¥ 50 M |
¥ 56 M |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 38 B |
¥ 36 B |
¥ 39 B |
¥ 34 B |
¥ 34 B |
Current Liabilities |
¥ 22 B |
¥ 19 B |
¥ 23 B |
¥ 18 B |
¥ 19 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 38 B |
¥ 36 B |
¥ 39 B |
¥ 34 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 48 B
* Income: ¥ 347 M
(Ratio: 0.71%)
|
* Sales: ¥ 38 B
* Income: ¥ 661 M
(Ratio: 1.73%)
|
* Sales: ¥ 39 B
* Income: ¥ -961 M
(Ratio: -2.46%)
|
* Sales: ¥ 32 B
* Income: ¥ 372 M
(Ratio: 1.13%)
|
* Sales: ¥ 33 B
* Income: ¥ 374 M
(Ratio: 1.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 48 B |
¥ 38 B |
¥ 39 B |
¥ 32 B |
¥ 33 B |
Cost of Sales |
¥ 40 B |
¥ 30 B |
¥ 30 B |
¥ 27 B |
¥ 28 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 612 M |
¥ 372 M |
¥ 743 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 958 M |
¥ 1 B |
¥ 5 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 347 M |
¥ 661 M |
¥ -961 M |
¥ 372 M |
¥ 374 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +392 M
|
* OCF: ¥ 3 B
* Cash: ¥ +245 M
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -137 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 5 B |
¥ -1 B |
¥ 1 B |
Investment CF |
¥ -3 B |
¥ -1 B |
¥ -2 B |
¥ -33 M |
¥ -944 M |
Financial CF |
¥ 1 B |
¥ -1 B |
¥ -1 B |
¥ -411 M |
¥ -827 M |
Foreign Exchange Effects |
¥ 3 M |
¥ -3 M |
¥ -4 M |
- |
¥ 4 M |
Net Change in Cash |
¥ 392 M |
¥ 245 M |
¥ 2 B |
¥ -1 B |
¥ -137 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 347 M
* Net: ¥ -85 M
|
* Income: ¥ 661 M
* Net: ¥ +487 M
|
* Income: ¥ -961 M
* Net: ¥ -1 B
|
* Income: ¥ 372 M
* Net: ¥ +451 M
|
* Income: ¥ 374 M
* Net: ¥ +185 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -420 M |
¥ -210 M |
¥ -210 M |
¥ -210 M |
¥ -210 M |
Net income |
¥ 347 M |
¥ 661 M |
¥ -961 M |
¥ 372 M |
¥ 374 M |
Purchase of treasury stock |
- |
- |
- |
¥ -1 M |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -12 M |
¥ 36 M |
¥ -334 M |
¥ 290 M |
¥ 21 M |
Net Change in Net Assets |
¥ -85 M |
¥ 487 M |
¥ -1 B |
¥ 451 M |
¥ 185 M |