U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 55 B
* Net: ¥ 10 B
(Ratio: 19.59%)
|
* Total: ¥ 54 B
* Net: ¥ 12 B
(Ratio: 23.35%)
|
* Total: ¥ 56 B
* Net: ¥ 14 B
(Ratio: 26.54%)
|
* Total: ¥ 57 B
* Net: ¥ 17 B
(Ratio: 30.35%)
|
* Total: ¥ 60 B
* Net: ¥ 19 B
(Ratio: 31.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 19 B |
¥ 19 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
Tangible Assets |
¥ 28 B |
¥ 27 B |
¥ 25 B |
¥ 26 B |
¥ 27 B |
Intangible Assets |
¥ 443 M |
¥ 450 M |
¥ 412 M |
¥ 393 M |
¥ 403 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 55 B |
¥ 54 B |
¥ 56 B |
¥ 57 B |
¥ 60 B |
Current Liabilities |
¥ 29 B |
¥ 28 B |
¥ 26 B |
¥ 26 B |
¥ 27 B |
Fixed Liabilities |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 4 B |
¥ 6 B |
¥ 8 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 55 B |
¥ 54 B |
¥ 56 B |
¥ 57 B |
¥ 60 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 50 B
* Income: ¥ 451 M
(Ratio: 0.90%)
|
* Sales: ¥ 46 B
* Income: ¥ 1 B
(Ratio: 3.16%)
|
* Sales: ¥ 52 B
* Income: ¥ 2 B
(Ratio: 5.52%)
|
* Sales: ¥ 49 B
* Income: ¥ 495 M
(Ratio: 1.01%)
|
* Sales: ¥ 50 B
* Income: ¥ 466 M
(Ratio: 0.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 50 B |
¥ 46 B |
¥ 52 B |
¥ 49 B |
¥ 50 B |
Cost of Sales |
¥ 38 B |
¥ 34 B |
¥ 38 B |
¥ 37 B |
¥ 39 B |
Gross profit |
¥ 11 B |
¥ 12 B |
¥ 14 B |
¥ 11 B |
¥ 11 B |
Other income |
¥ 583 M |
¥ 436 M |
¥ 501 M |
¥ 443 M |
¥ 423 M |
SG&A |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 451 M |
¥ 1 B |
¥ 2 B |
¥ 495 M |
¥ 466 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -339 M
|
* OCF: ¥ 3 B
* Cash: ¥ +199 M
|
* OCF: ¥ 3 B
* Cash: ¥ -382 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -464 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Financial CF |
¥ 217 M |
¥ -1 B |
¥ -1 B |
¥ 729 M |
¥ 673 M |
Foreign Exchange Effects |
¥ -263 M |
¥ 61 M |
¥ -162 M |
¥ -74 M |
¥ 192 M |
Net Change in Cash |
¥ -339 M |
¥ 199 M |
¥ -382 M |
¥ 1 B |
¥ -464 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 451 M
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 495 M
* Net: ¥ +2 B
|
* Income: ¥ 466 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
¥ 1 B |
- |
Dividends from surplus |
- |
- |
- |
¥ -133 M |
¥ -163 M |
Net income |
¥ 451 M |
¥ 1 B |
¥ 2 B |
¥ 495 M |
¥ 466 M |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 324 K |
¥ 11 M |
¥ 4 M |
¥ 14 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 452 M |
¥ -771 M |
¥ 420 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |