U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 73 B
* Net: ¥ 33 B
(Ratio: 45.79%)
|
* Total: ¥ 70 B
* Net: ¥ 32 B
(Ratio: 46.02%)
|
* Total: ¥ 63 B
* Net: ¥ 31 B
(Ratio: 49.59%)
|
* Total: ¥ 62 B
* Net: ¥ 30 B
(Ratio: 49.17%)
|
* Total: ¥ 57 B
* Net: ¥ 24 B
(Ratio: 41.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 9 B |
¥ 7 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 25 B |
¥ 21 B |
¥ 18 B |
¥ 20 B |
¥ 18 B |
Tangible Assets |
¥ 34 B |
¥ 34 B |
¥ 32 B |
¥ 31 B |
¥ 27 B |
Intangible Assets |
¥ 585 M |
¥ 524 M |
¥ 456 M |
¥ 402 M |
¥ 2 B |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 73 B |
¥ 70 B |
¥ 63 B |
¥ 62 B |
¥ 57 B |
Current Liabilities |
¥ 27 B |
¥ 24 B |
¥ 21 B |
¥ 20 B |
¥ 17 B |
Fixed Liabilities |
¥ 12 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 15 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 27 B |
¥ 26 B |
¥ 25 B |
¥ 24 B |
¥ 18 B |
Liabilities and net assets |
¥ 73 B |
¥ 70 B |
¥ 63 B |
¥ 62 B |
¥ 57 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ 1 B
(Ratio: 2.07%)
|
* Sales: ¥ 41 B
* Income: ¥ -915 M
(Ratio: -2.18%)
|
* Sales: ¥ 41 B
* Income: ¥ -227 M
(Ratio: -0.55%)
|
* Sales: ¥ 34 B
* Income: ¥ -511 M
(Ratio: -1.48%)
|
* Sales: ¥ 32 B
* Income: ¥ -6 B
(Ratio: -21.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 41 B |
¥ 41 B |
¥ 34 B |
¥ 32 B |
Cost of Sales |
¥ 41 B |
¥ 36 B |
¥ 33 B |
¥ 29 B |
¥ 28 B |
Gross profit |
¥ 7 B |
¥ 5 B |
¥ 7 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 1 B |
¥ 642 M |
¥ 410 M |
¥ 1 B |
¥ 655 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 807 M |
¥ 6 B |
Net income |
¥ 1 B |
¥ -915 M |
¥ -227 M |
¥ -511 M |
¥ -6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 559 M
* Cash: ¥ +5 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 823 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 559 M |
¥ 8 B |
¥ 5 B |
¥ 1 B |
¥ 823 M |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -3 B |
¥ -3 B |
¥ -4 B |
Financial CF |
¥ 8 B |
¥ -4 B |
¥ -4 B |
¥ -1 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -1 M |
¥ -1 M |
¥ -3 M |
- |
¥ 11 M |
Net Change in Cash |
¥ 5 B |
¥ 1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -349 M
|
* Income: ¥ -915 M
* Net: ¥ -1 B
|
* Income: ¥ -227 M
* Net: ¥ -767 M
|
* Income: ¥ -511 M
* Net: ¥ -1 B
|
* Income: ¥ -6 B
* Net: ¥ -6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -703 M |
¥ -527 M |
¥ -439 M |
¥ -439 M |
- |
Net income |
¥ 1 B |
¥ -915 M |
¥ -227 M |
¥ -511 M |
¥ -6 B |
Purchase of treasury stock |
¥ -2 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -675 M |
¥ 311 M |
¥ -99 M |
¥ -106 M |
¥ 475 M |
Net Change in Net Assets |
¥ -349 M |
¥ -1 B |
¥ -767 M |
¥ -1 B |
¥ -6 B |