U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 37 B
* Net: ¥ 15 B
(Ratio: 42.19%)
|
* Total: ¥ 36 B
* Net: ¥ 17 B
(Ratio: 47.99%)
|
* Total: ¥ 39 B
* Net: ¥ 18 B
(Ratio: 46.87%)
|
* Total: ¥ 40 B
* Net: ¥ 18 B
(Ratio: 47.21%)
|
* Total: ¥ 41 B
* Net: ¥ 20 B
(Ratio: 49.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 20 B |
¥ 21 B |
¥ 21 B |
¥ 25 B |
¥ 24 B |
Intangible Assets |
¥ 86 M |
¥ 771 M |
¥ 614 M |
¥ 71 M |
¥ 76 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 37 B |
¥ 36 B |
¥ 39 B |
¥ 40 B |
¥ 41 B |
Current Liabilities |
¥ 11 B |
¥ 10 B |
¥ 12 B |
¥ 13 B |
¥ 11 B |
Fixed Liabilities |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 12 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
Liabilities and net assets |
¥ 37 B |
¥ 36 B |
¥ 39 B |
¥ 40 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 25 B
* Income: ¥ 359 M
(Ratio: 1.40%)
|
* Sales: ¥ 23 B
* Income: ¥ 2 B
(Ratio: 9.72%)
|
* Sales: ¥ 28 B
* Income: ¥ 1 B
(Ratio: 6.40%)
|
* Sales: ¥ 29 B
* Income: ¥ 943 M
(Ratio: 3.22%)
|
* Sales: ¥ 28 B
* Income: ¥ 1 B
(Ratio: 6.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 25 B |
¥ 23 B |
¥ 28 B |
¥ 29 B |
¥ 28 B |
Cost of Sales |
¥ 21 B |
¥ 16 B |
¥ 20 B |
¥ 22 B |
¥ 21 B |
Gross profit |
¥ 4 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 490 M |
¥ 1 B |
¥ 250 M |
¥ 337 M |
¥ 587 M |
SG&A |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 359 M |
¥ 2 B |
¥ 1 B |
¥ 943 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +4 B
|
* OCF: ¥ 5 B
* Cash: ¥ -897 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 2 B |
¥ 5 B |
Investment CF |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -6 B |
¥ -3 B |
Financial CF |
¥ 3 B |
¥ -4 B |
¥ -30 M |
¥ 528 M |
¥ -189 M |
Foreign Exchange Effects |
¥ -55 M |
¥ -58 M |
¥ -132 M |
¥ 15 M |
¥ 31 M |
Net Change in Cash |
¥ 4 B |
¥ -897 M |
¥ 1 B |
¥ -3 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 359 M
* Net: ¥ -397 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 943 M
* Net: ¥ +362 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -405 M |
¥ -418 M |
¥ -479 M |
¥ -467 M |
¥ -467 M |
Net income |
¥ 359 M |
¥ 2 B |
¥ 1 B |
¥ 943 M |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
¥ -494 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -84 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -350 M |
¥ 83 M |
¥ -238 M |
¥ -113 M |
¥ 344 M |
Net Change in Net Assets |
¥ -397 M |
¥ 1 B |
¥ 1 B |
¥ 362 M |
¥ 1 B |