U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 106 B
* Net: ¥ 48 B
(Ratio: 45.51%)
|
* Total: ¥ 106 B
* Net: ¥ 53 B
(Ratio: 50.60%)
|
* Total: ¥ 97 B
* Net: ¥ 54 B
(Ratio: 56.15%)
|
* Total: ¥ 99 B
* Net: ¥ 55 B
(Ratio: 56.13%)
|
* Total: ¥ 112 B
* Net: ¥ 65 B
(Ratio: 58.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 4 B |
¥ 8 B |
Other Current Assets |
¥ 42 B |
¥ 44 B |
¥ 40 B |
¥ 44 B |
¥ 48 B |
Tangible Assets |
¥ 45 B |
¥ 44 B |
¥ 41 B |
¥ 43 B |
¥ 48 B |
Intangible Assets |
¥ 1 B |
¥ 900 M |
¥ 839 M |
¥ 665 M |
¥ 489 M |
Investment etc. |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 106 B |
¥ 106 B |
¥ 97 B |
¥ 99 B |
¥ 112 B |
Current Liabilities |
¥ 34 B |
¥ 29 B |
¥ 26 B |
¥ 28 B |
¥ 33 B |
Fixed Liabilities |
¥ 23 B |
¥ 22 B |
¥ 16 B |
¥ 15 B |
¥ 13 B |
Capital stock |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Capital surplus etc. |
¥ 30 B |
¥ 35 B |
¥ 36 B |
¥ 38 B |
¥ 47 B |
Liabilities and net assets |
¥ 106 B |
¥ 106 B |
¥ 97 B |
¥ 99 B |
¥ 112 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 100 B
* Income: ¥ 923 M
(Ratio: 0.91%)
|
* Sales: ¥ 90 B
* Income: ¥ 5 B
(Ratio: 6.39%)
|
* Sales: ¥ 91 B
* Income: ¥ 6 B
(Ratio: 6.72%)
|
* Sales: ¥ 87 B
* Income: ¥ 3 B
(Ratio: 3.62%)
|
* Sales: ¥ 91 B
* Income: ¥ 8 B
(Ratio: 8.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 100 B |
¥ 90 B |
¥ 91 B |
¥ 87 B |
¥ 91 B |
Cost of Sales |
¥ 82 B |
¥ 65 B |
¥ 67 B |
¥ 65 B |
¥ 65 B |
Gross profit |
¥ 18 B |
¥ 24 B |
¥ 23 B |
¥ 21 B |
¥ 26 B |
Other income |
¥ 749 M |
¥ 497 M |
¥ 491 M |
¥ 376 M |
¥ 1 B |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Other expenses |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 923 M |
¥ 5 B |
¥ 6 B |
¥ 3 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -706 M
|
* OCF: ¥ 18 B
* Cash: ¥ +3 B
|
* OCF: ¥ 14 B
* Cash: ¥ -3 B
|
* OCF: ¥ 9 B
* Cash: ¥ -2 B
|
* OCF: ¥ 16 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 18 B |
¥ 14 B |
¥ 9 B |
¥ 16 B |
Investment CF |
¥ -4 B |
¥ -4 B |
¥ -7 B |
¥ -8 B |
¥ -10 B |
Financial CF |
¥ -2 B |
¥ -10 B |
¥ -9 B |
¥ -2 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -549 M |
¥ -23 M |
¥ -329 M |
¥ -142 M |
¥ 425 M |
Net Change in Cash |
¥ -706 M |
¥ 3 B |
¥ -3 B |
¥ -2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 923 M
* Net: ¥ -4 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +963 M
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 8 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -681 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 923 M |
¥ 5 B |
¥ 6 B |
¥ 3 B |
¥ 8 B |
Purchase of treasury stock |
¥ -3 M |
¥ -2 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
¥ -21 M |
Other Change in Net Assets |
¥ -4 B |
¥ 690 M |
¥ -4 B |
¥ -841 M |
¥ 2 B |
Net Change in Net Assets |
¥ -4 B |
¥ 5 B |
¥ 963 M |
¥ 1 B |
¥ 9 B |