U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 215 B
* Net: ¥ 125 B
(Ratio: 58.19%)
|
* Total: ¥ 207 B
* Net: ¥ 128 B
(Ratio: 62.04%)
|
* Total: ¥ 205 B
* Net: ¥ 122 B
(Ratio: 59.50%)
|
* Total: ¥ 201 B
* Net: ¥ 119 B
(Ratio: 59.12%)
|
* Total: ¥ 213 B
* Net: ¥ 131 B
(Ratio: 61.41%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 40 B |
¥ 32 B |
¥ 38 B |
¥ 26 B |
¥ 32 B |
Other Current Assets |
¥ 65 B |
¥ 65 B |
¥ 67 B |
¥ 73 B |
¥ 72 B |
Tangible Assets |
¥ 80 B |
¥ 78 B |
¥ 73 B |
¥ 74 B |
¥ 80 B |
Intangible Assets |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Investment etc. |
¥ 21 B |
¥ 22 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
Total Assets |
¥ 215 B |
¥ 207 B |
¥ 205 B |
¥ 201 B |
¥ 213 B |
Current Liabilities |
¥ 56 B |
¥ 52 B |
¥ 60 B |
¥ 61 B |
¥ 67 B |
Fixed Liabilities |
¥ 33 B |
¥ 25 B |
¥ 22 B |
¥ 20 B |
¥ 15 B |
Capital stock |
¥ 37 B |
¥ 37 B |
¥ 37 B |
¥ 37 B |
¥ 37 B |
Capital surplus etc. |
¥ 88 B |
¥ 91 B |
¥ 84 B |
¥ 81 B |
¥ 94 B |
Liabilities and net assets |
¥ 215 B |
¥ 207 B |
¥ 205 B |
¥ 201 B |
¥ 213 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 212 B
* Income: ¥ -7 B
(Ratio: -3.72%)
|
* Sales: ¥ 170 B
* Income: ¥ 3 B
(Ratio: 1.94%)
|
* Sales: ¥ 190 B
* Income: ¥ 5 B
(Ratio: 2.70%)
|
* Sales: ¥ 185 B
* Income: ¥ 2 B
(Ratio: 1.36%)
|
* Sales: ¥ 183 B
* Income: ¥ 3 B
(Ratio: 1.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 212 B |
¥ 170 B |
¥ 190 B |
¥ 185 B |
¥ 183 B |
Cost of Sales |
¥ 164 B |
¥ 122 B |
¥ 136 B |
¥ 135 B |
¥ 131 B |
Gross profit |
¥ 48 B |
¥ 48 B |
¥ 54 B |
¥ 50 B |
¥ 51 B |
Other income |
¥ 7 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
SG&A |
¥ 49 B |
¥ 41 B |
¥ 43 B |
¥ 45 B |
¥ 43 B |
Other expenses |
¥ 13 B |
¥ 6 B |
¥ 8 B |
¥ 6 B |
¥ 6 B |
Net income |
¥ -7 B |
¥ 3 B |
¥ 5 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 20 B
* Cash: ¥ -4 B
|
* OCF: ¥ 15 B
* Cash: ¥ -5 B
|
* OCF: ¥ 16 B
* Cash: ¥ +5 B
|
* OCF: ¥ 6 B
* Cash: ¥ -11 B
|
* OCF: ¥ 16 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 20 B |
¥ 15 B |
¥ 16 B |
¥ 6 B |
¥ 16 B |
Investment CF |
¥ -13 B |
¥ -7 B |
¥ -10 B |
¥ -13 B |
¥ -13 B |
Financial CF |
¥ -5 B |
¥ -13 B |
¥ 2 B |
¥ -3 B |
¥ -642 M |
Foreign Exchange Effects |
¥ -5 B |
¥ 539 M |
¥ -2 B |
¥ -448 M |
¥ 2 B |
Net Change in Cash |
¥ -4 B |
¥ -5 B |
¥ 5 B |
¥ -11 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -7 B
* Net: ¥ -40 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ -6 B
|
* Income: ¥ 2 B
* Net: ¥ -3 B
|
* Income: ¥ 3 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -2 B |
Net income |
¥ -7 B |
¥ 3 B |
¥ 5 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -8 B |
¥ -8 M |
¥ -10 M |
¥ -5 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ -2 B |
¥ -636 M |
¥ -49 M |
- |
- |
Other Change in Net Assets |
¥ -18 B |
¥ 3 B |
¥ -8 B |
¥ -1 B |
¥ 11 B |
Net Change in Net Assets |
¥ -40 B |
¥ 2 B |
¥ -6 B |
¥ -3 B |
¥ 12 B |