U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 84 B
* Net: ¥ 65 B
(Ratio: 77.64%)
|
* Total: ¥ 89 B
* Net: ¥ 68 B
(Ratio: 76.95%)
|
* Total: ¥ 94 B
* Net: ¥ 72 B
(Ratio: 76.21%)
|
* Total: ¥ 102 B
* Net: ¥ 76 B
(Ratio: 73.97%)
|
* Total: ¥ 119 B
* Net: ¥ 85 B
(Ratio: 71.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 25 B |
¥ 28 B |
¥ 30 B |
¥ 18 B |
Other Current Assets |
¥ 36 B |
¥ 35 B |
¥ 40 B |
¥ 45 B |
¥ 55 B |
Tangible Assets |
¥ 19 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 25 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 766 M |
¥ 1 B |
¥ 7 B |
Investment etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 11 B |
Total Assets |
¥ 84 B |
¥ 89 B |
¥ 94 B |
¥ 102 B |
¥ 119 B |
Current Liabilities |
¥ 17 B |
¥ 18 B |
¥ 20 B |
¥ 25 B |
¥ 31 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 55 B |
¥ 58 B |
¥ 62 B |
¥ 66 B |
¥ 75 B |
Liabilities and net assets |
¥ 84 B |
¥ 89 B |
¥ 94 B |
¥ 102 B |
¥ 119 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 87 B
* Income: ¥ 3 B
(Ratio: 4.09%)
|
* Sales: ¥ 80 B
* Income: ¥ 4 B
(Ratio: 5.50%)
|
* Sales: ¥ 89 B
* Income: ¥ 5 B
(Ratio: 6.07%)
|
* Sales: ¥ 95 B
* Income: ¥ 5 B
(Ratio: 6.30%)
|
* Sales: ¥ 101 B
* Income: ¥ 7 B
(Ratio: 7.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 87 B |
¥ 80 B |
¥ 89 B |
¥ 95 B |
¥ 101 B |
Cost of Sales |
¥ 64 B |
¥ 58 B |
¥ 63 B |
¥ 68 B |
¥ 72 B |
Gross profit |
¥ 22 B |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 29 B |
Other income |
¥ 538 M |
¥ 677 M |
¥ 569 M |
¥ 523 M |
¥ 956 M |
SG&A |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Other expenses |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 9 B
* Cash: ¥ +1 B
|
* OCF: ¥ 10 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ +5 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 9 B
* Cash: ¥ -11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 9 B |
¥ 10 B |
¥ 6 B |
¥ 8 B |
¥ 9 B |
Investment CF |
¥ -4 B |
¥ -4 B |
¥ 1 B |
¥ -4 B |
¥ -18 B |
Financial CF |
¥ -3 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -105 M |
¥ -4 M |
¥ -30 M |
¥ -8 M |
¥ 64 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ 5 B |
¥ 1 B |
¥ -11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 7 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
Purchase of treasury stock |
¥ -2 B |
¥ 1 M |
¥ 182 M |
¥ 179 M |
¥ 151 M |
Other Change in Stockholders Equity |
¥ -130 M |
¥ 3 M |
¥ 24 M |
- |
- |
Other Change in Net Assets |
¥ -859 M |
¥ 752 M |
¥ -431 M |
¥ 120 M |
¥ 3 B |
Net Change in Net Assets |
¥ -1 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 8 B |