EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ 小林製薬 +
@ Hitachi Chemical +
@ T&K TOKA +
@ 千寿製薬 +
@ TOWA PHARMACEUTICAL +
@ Dr.Ci:Labo +
@ TAKASAGO INTERNATIONAL +
@ MANDOM +
@ ADEKA +
@ ROHTO PHARMACEUTICAL +
@ 東京応化工業 +
@ 持田製薬 +
@ Kao +
@ キッセイ薬品工業 +
@ TAIYO HOLDINGS +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
KIKUSUI ELECTRONICS etc.
graph
KIKUSUI ELECTRONICS etc.
graph
日本アビオニクス
graph
日本アビオニクス
graph
日本アビオニクス
graph

Financial Statement Details: Aica Kogyo (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 84 B
 *  Net: ¥ 65 B
 (Ratio: 77.64%)
[BS] 2010-03-31
 *  Total: ¥ 89 B
 *  Net: ¥ 68 B
 (Ratio: 76.95%)
[BS] 2011-03-31
 *  Total: ¥ 94 B
 *  Net: ¥ 72 B
 (Ratio: 76.21%)
[BS] 2012-03-31
 *  Total: ¥ 102 B
 *  Net: ¥ 76 B
 (Ratio: 73.97%)
[BS] 2013-03-31
 *  Total: ¥ 119 B
 *  Net: ¥ 85 B
 (Ratio: 71.25%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 18 B ¥ 25 B ¥ 28 B ¥ 30 B ¥ 18 B
Other Current Assets ¥ 36 B ¥ 35 B ¥ 40 B ¥ 45 B ¥ 55 B
Tangible Assets ¥ 19 B ¥ 17 B ¥ 16 B ¥ 16 B ¥ 25 B
Intangible Assets ¥ 1 B ¥ 1 B ¥ 766 M ¥ 1 B ¥ 7 B
Investment etc. ¥ 7 B ¥ 8 B ¥ 8 B ¥ 9 B ¥ 11 B
Total Assets ¥ 84 B ¥ 89 B ¥ 94 B ¥ 102 B ¥ 119 B
Current Liabilities ¥ 17 B ¥ 18 B ¥ 20 B ¥ 25 B ¥ 31 B
Fixed Liabilities ¥ 1 B ¥ 2 B ¥ 1 B ¥ 1 B ¥ 2 B
Capital stock ¥ 9 B ¥ 9 B ¥ 9 B ¥ 9 B ¥ 9 B
Capital surplus etc. ¥ 55 B ¥ 58 B ¥ 62 B ¥ 66 B ¥ 75 B
Liabilities and net assets ¥ 84 B ¥ 89 B ¥ 94 B ¥ 102 B ¥ 119 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 87 B
 *  Income: ¥ 3 B
 (Ratio: 4.09%)
[PL] 2010-03-31
 *  Sales: ¥ 80 B
 *  Income: ¥ 4 B
 (Ratio: 5.50%)
[PL] 2011-03-31
 *  Sales: ¥ 89 B
 *  Income: ¥ 5 B
 (Ratio: 6.07%)
[PL] 2012-03-31
 *  Sales: ¥ 95 B
 *  Income: ¥ 5 B
 (Ratio: 6.30%)
[PL] 2013-03-31
 *  Sales: ¥ 101 B
 *  Income: ¥ 7 B
 (Ratio: 7.53%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 87 B ¥ 80 B ¥ 89 B ¥ 95 B ¥ 101 B
Cost of Sales ¥ 64 B ¥ 58 B ¥ 63 B ¥ 68 B ¥ 72 B
Gross profit ¥ 22 B ¥ 22 B ¥ 25 B ¥ 26 B ¥ 29 B
Other income ¥ 538 M ¥ 677 M ¥ 569 M ¥ 523 M ¥ 956 M
SG&A ¥ 15 B ¥ 15 B ¥ 16 B ¥ 16 B ¥ 16 B
Other expenses ¥ 3 B ¥ 3 B ¥ 4 B ¥ 4 B ¥ 5 B
Net income ¥ 3 B ¥ 4 B ¥ 5 B ¥ 5 B ¥ 7 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-03-31
 *  OCF: ¥ 9 B
 *  Cash: ¥ +1 B
[CF] 2010-03-31
 *  OCF: ¥ 10 B
 *  Cash: ¥ +3 B
[CF] 2011-03-31
 *  OCF: ¥ 6 B
 *  Cash: ¥ +5 B
[CF] 2012-03-31
 *  OCF: ¥ 8 B
 *  Cash: ¥ +1 B
[CF] 2013-03-31
 *  OCF: ¥ 9 B
 *  Cash: ¥ -11 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Operating CF ¥ 9 B ¥ 10 B ¥ 6 B ¥ 8 B ¥ 9 B
Investment CF ¥ -4 B ¥ -4 B ¥ 1 B ¥ -4 B ¥ -18 B
Financial CF ¥ -3 B ¥ -1 B ¥ -2 B ¥ -2 B ¥ -2 B
Foreign Exchange Effects ¥ -105 M ¥ -4 M ¥ -30 M ¥ -8 M ¥ 64 M
Net Change in Cash ¥ 1 B ¥ 3 B ¥ 5 B ¥ 1 B ¥ -11 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 3 B
 *  Net: ¥ -1 B
[SS] 2010-03-31
 *  Income: ¥ 4 B
 *  Net: ¥ +3 B
[SS] 2011-03-31
 *  Income: ¥ 5 B
 *  Net: ¥ +3 B
[SS] 2012-03-31
 *  Income: ¥ 5 B
 *  Net: ¥ +4 B
[SS] 2013-03-31
 *  Income: ¥ 7 B
 *  Net: ¥ +8 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -1 B ¥ -1 B ¥ -1 B ¥ -2 B ¥ -2 B
Net income ¥ 3 B ¥ 4 B ¥ 5 B ¥ 5 B ¥ 7 B
Purchase of treasury stock ¥ -2 B ¥ 1 M ¥ 182 M ¥ 179 M ¥ 151 M
Other Change in Stockholders Equity ¥ -130 M ¥ 3 M ¥ 24 M - -
Other Change in Net Assets ¥ -859 M ¥ 752 M ¥ -431 M ¥ 120 M ¥ 3 B
Net Change in Net Assets ¥ -1 B ¥ 3 B ¥ 3 B ¥ 4 B ¥ 8 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 76 B
 *  Net: ¥ 60 B
 (Ratio: 78.85%)
[BS] 2010-03-31
 *  Total: ¥ 80 B
 *  Net: ¥ 62 B
 (Ratio: 77.68%)
[BS] 2011-03-31
 *  Total: ¥ 85 B
 *  Net: ¥ 65 B
 (Ratio: 76.71%)
[BS] 2012-03-31
 *  Total: ¥ 91 B
 *  Net: ¥ 68 B
 (Ratio: 74.75%)
[BS] 2013-03-31
 *  Total: ¥ 103 B
 *  Net: ¥ 76 B
 (Ratio: 74.05%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 16 B ¥ 23 B ¥ 25 B ¥ 26 B ¥ 13 B
Other Current Assets ¥ 33 B ¥ 32 B ¥ 36 B ¥ 39 B ¥ 46 B
Tangible Assets ¥ 12 B ¥ 11 B ¥ 10 B ¥ 10 B ¥ 14 B
Intangible Assets ¥ 1 B ¥ 1 B ¥ 532 M ¥ 326 M ¥ 423 M
Investment etc. ¥ 11 B ¥ 12 B ¥ 11 B ¥ 14 B ¥ 28 B
Total Assets ¥ 76 B ¥ 80 B ¥ 85 B ¥ 91 B ¥ 103 B
Current Liabilities ¥ 15 B ¥ 16 B ¥ 18 B ¥ 22 B ¥ 25 B
Fixed Liabilities ¥ 694 M ¥ 1 B ¥ 1 B ¥ 1 B ¥ 1 B
Capital stock ¥ 9 B ¥ 9 B ¥ 9 B ¥ 9 B ¥ 9 B
Capital surplus etc. ¥ 50 B ¥ 52 B ¥ 55 B ¥ 58 B ¥ 66 B
Liabilities and net assets ¥ 76 B ¥ 80 B ¥ 85 B ¥ 91 B ¥ 103 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 79 B
 *  Income: ¥ 3 B
 (Ratio: 4.03%)
[PL] 2010-03-31
 *  Sales: ¥ 71 B
 *  Income: ¥ 3 B
 (Ratio: 5.27%)
[PL] 2011-03-31
 *  Sales: ¥ 79 B
 *  Income: ¥ 4 B
 (Ratio: 5.63%)
[PL] 2012-03-31
 *  Sales: ¥ 83 B
 *  Income: ¥ 5 B
 (Ratio: 6.17%)
[PL] 2013-03-31
 *  Sales: ¥ 95 B
 *  Income: ¥ 9 B
 (Ratio: 10.04%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 79 B ¥ 71 B ¥ 79 B ¥ 83 B ¥ 95 B
Cost of Sales ¥ 59 B ¥ 51 B ¥ 57 B ¥ 61 B ¥ 69 B
Gross profit ¥ 20 B ¥ 19 B ¥ 21 B ¥ 22 B ¥ 25 B
Other income ¥ 761 M ¥ 902 M ¥ 1 B ¥ 925 M ¥ 3 B
SG&A ¥ 14 B ¥ 13 B ¥ 14 B ¥ 14 B ¥ 15 B
Other expenses ¥ 3 B ¥ 3 B ¥ 3 B ¥ 4 B ¥ 4 B
Net income ¥ 3 B ¥ 3 B ¥ 4 B ¥ 5 B ¥ 9 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 3 B
 *  Net: ¥ -1 B
[SS] 2010-03-31
 *  Income: ¥ 3 B
 *  Net: ¥ +2 B
[SS] 2011-03-31
 *  Income: ¥ 4 B
 *  Net: ¥ +2 B
[SS] 2012-03-31
 *  Income: ¥ 5 B
 *  Net: ¥ +3 B
[SS] 2013-03-31
 *  Income: ¥ 9 B
 *  Net: ¥ +8 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -1 B ¥ -1 B ¥ -1 B ¥ -2 B ¥ -2 B
Net income ¥ 3 B ¥ 3 B ¥ 4 B ¥ 5 B ¥ 9 B
Purchase of treasury stock ¥ -2 B ¥ 1 M ¥ 182 M ¥ 179 M ¥ 151 M
Other Change in Stockholders Equity ¥ 3 M ¥ 2 M ¥ 12 M ¥ -1 M -
Other Change in Net Assets ¥ -615 M ¥ 657 M ¥ -283 M ¥ 88 M ¥ 795 M
Net Change in Net Assets ¥ -1 B ¥ 2 B ¥ 2 B ¥ 3 B ¥ 8 B

Consolidated :Balance sheet (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Net assets¥ 66 B¥ 65 B¥ 68 B¥ 72 B¥ 76 B¥ 85 B
   Cash and deposits¥ 16 B¥ 18 B¥ 25 B¥ 28 B¥ 30 B¥ 18 B
   Notes and accounts receivable-trade¥ 32 B¥ 28 B¥ 28 B¥ 32 B¥ 36 B¥ 42 B
    Merchandise and finished goods¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 4 B
     Raw materials and supplies¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 4 B
     Work in process¥ 202 M¥ 256 M¥ 288 M¥ 292 M¥ 546 M
   Deferred tax assets¥ 819 M¥ 693 M¥ 867 M¥ 957 M¥ 919 M¥ 1 B
    Allowance for doubtful accounts¥ -9 M¥ -15 M¥ -127 M¥ -135 M¥ -175 M¥ -184 M
   Other¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 2 B
   Current assets¥ 58 B¥ 55 B¥ 61 B¥ 68 B¥ 75 B¥ 74 B
    Buildings and structures¥ 17 B¥ 19 B¥ 19 B¥ 19 B¥ 19 B¥ 27 B
     Accumulated depreciation¥ -9 B¥ -10 B¥ -11 B¥ -11 B¥ -11 B¥ -16 B
     Buildings and structures, net¥ 7 B¥ 8 B¥ 8 B¥ 7 B¥ 7 B¥ 10 B
    Tools, furniture and fixtures¥ 5 B¥ 6 B¥ 6 B¥ 6 B¥ 6 B¥ 7 B
     Accumulated depreciation¥ -4 B¥ -5 B¥ -5 B¥ -5 B¥ -5 B¥ -6 B
     Tools, furniture and fixtures, net¥ 1 B¥ 980 M¥ 709 M¥ 684 M¥ 679 M¥ 1 B
    Machinery, equipment and vehicles¥ 24 B¥ 24 B¥ 25 B¥ 25 B¥ 25 B¥ 33 B
     Accumulated depreciation¥ -19 B¥ -20 B¥ -21 B¥ -22 B¥ -22 B¥ -27 B
     Machinery, equipment and vehicles, net¥ 4 B¥ 4 B¥ 3 B¥ 2 B¥ 3 B¥ 5 B
    Land¥ 4 B¥ 5 B¥ 5 B¥ 4 B¥ 4 B¥ 7 B
    Lease assets¥ 513 M¥ 572 M¥ 391 M¥ 558 M¥ 528 M
     Accumulated depreciation¥ -209 M¥ -269 M¥ -171 M¥ -216 M¥ -257 M
     Lease assets, net¥ 304 M¥ 302 M¥ 220 M¥ 342 M¥ 270 M
    Construction in progress¥ 218 M¥ 151 M¥ 97 M¥ 228 M¥ 149 M¥ 848 M
    Property, plant and equipment¥ 18 B¥ 19 B¥ 17 B¥ 16 B¥ 16 B¥ 25 B
    Goodwill¥ 19 M¥ 5 B
     Other¥ 2 B¥ 1 B¥ 1 B¥ 766 M¥ 1 B¥ 1 B
    Intangible assets¥ 2 B¥ 1 B¥ 1 B¥ 766 M¥ 1 B¥ 7 B
     Investment securities¥ 7 B¥ 6 B¥ 7 B¥ 7 B¥ 8 B¥ 9 B
     Deferred tax assets¥ 279 M¥ 519 M¥ 175 M¥ 357 M¥ 205 M¥ 66 M
     Other¥ 1 B¥ 914 M¥ 1 B¥ 1 B¥ 1 B¥ 1 B
      Allowance for doubtful accounts--¥ -315 M¥ -522 M¥ -516 M¥ -474 M
    Investments and other assets¥ 8 B¥ 7 B¥ 8 B¥ 8 B¥ 9 B¥ 11 B
   Noncurrent assets¥ 30 B¥ 28 B¥ 27 B¥ 26 B¥ 27 B¥ 44 B
  Assets¥ 88 B¥ 84 B¥ 89 B¥ 94 B¥ 102 B¥ 119 B
   Notes and accounts payable-trade¥ 14 B¥ 12 B¥ 12 B¥ 14 B¥ 18 B¥ 22 B
    Provision for bonuses¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Income taxes payable¥ 1 B¥ 236 M¥ 2 B¥ 2 B¥ 2 B¥ 2 B
    Accrued consumption taxes¥ 138 M¥ 213 M¥ 263 M¥ 235 M¥ 150 M¥ 323 M
    Short-term loans payable¥ 399 M¥ 492 M¥ 507 M¥ 329 M¥ 274 M¥ 858 M
   Other¥ 2 B¥ 2 B¥ 1 B¥ 2 B¥ 2 B¥ 4 B
   Current liabilities¥ 20 B¥ 17 B¥ 18 B¥ 20 B¥ 25 B¥ 31 B
    Long-term loans payable¥ 933 M¥ 709 M¥ 473 M¥ 422 M
    Provision for retirement benefits¥ 283 M¥ 287 M¥ 337 M¥ 286 M¥ 239 M¥ 403 M
    Deferred tax liabilities¥ 8 M¥ 6 M¥ 7 M¥ 5 M¥ 6 M¥ 712 M
    Other¥ 544 M¥ 510 M¥ 792 M¥ 732 M¥ 908 M¥ 876 M
   Noncurrent liabilities¥ 845 M¥ 1 B¥ 2 B¥ 1 B¥ 1 B¥ 2 B
  Liabilities¥ 21 B¥ 18 B¥ 20 B¥ 22 B¥ 26 B¥ 34 B
   Capital stock¥ 9 B¥ 9 B¥ 9 B¥ 9 B¥ 9 B¥ 9 B
    Capital surplus¥ 13 B¥ 13 B¥ 13 B¥ 13 B¥ 13 B¥ 13 B
    Retained earnings¥ 44 B¥ 46 B¥ 48 B¥ 52 B¥ 54 B¥ 60 B
   Treasury stock¥ -2 B¥ -4 B¥ -4 B¥ -4 B¥ -2 B¥ -2 B
   Shareholders' equity¥ 65 B¥ 64 B¥ 67 B¥ 71 B¥ 75 B¥ 80 B
   Valuation difference on available-for-sale securities¥ 826 M¥ 200 M¥ 846 M¥ 548 M¥ 644 M¥ 1 B
   Deferred gains or losses on hedges¥ -12 M¥ -10 M¥ -5 M¥ 11 M¥ -3 M¥ -4 M
   Foreign currency translation adjustment¥ -8 M¥ -216 M¥ -196 M¥ -335 M¥ -443 M¥ -311 M
   Valuation and translation adjustments¥ 806 M¥ -26 M¥ 644 M¥ 224 M¥ 198 M¥ 1 B
  Subscription rights to shares¥ 13 M¥ 18 M¥ 23 M¥ 19 M¥ 27 M¥ 47 M
  Minority interests¥ 609 M¥ 578 M¥ 653 M¥ 646 M¥ 785 M¥ 3 B
 Liabilities and net assets¥ 88 B¥ 84 B¥ 89 B¥ 94 B¥ 102 B¥ 119 B
     Long-term loans receivable¥ 20 M¥ 19 M
   Lease obligations¥ 893 M
   Lease obligations¥ 222 M
   Inventories¥ 6 B
   Negative goodwill¥ 8 M
Consolidated :Income statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Net sales¥ 95 B¥ 87 B¥ 80 B¥ 89 B¥ 95 B¥ 101 B
 Operating income¥ 9 B¥ 7 B¥ 7 B¥ 9 B¥ 10 B¥ 12 B
 Ordinary income¥ 9 B¥ 7 B¥ 7 B¥ 9 B¥ 10 B¥ 12 B
 Net income¥ 5 B¥ 3 B¥ 4 B¥ 5 B¥ 5 B¥ 7 B
 Comprehensive income¥ 5 B¥ 6 B¥ 8 B
   Cost of sales¥ 69 B¥ 64 B¥ 58 B¥ 63 B¥ 68 B¥ 72 B
    Advertising expenses¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Welfare expenses¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Depreciation¥ 705 M¥ 677 M¥ 699 M¥ 688 M¥ 622 M¥ 605 M
    Provision for bonuses¥ 650 M¥ 681 M¥ 637 M¥ 737 M¥ 900 M¥ 772 M
    Retirement benefit expenses¥ 173 M¥ 224 M¥ 287 M¥ 289 M¥ 269 M¥ 278 M
    Salaries and bonuses¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B
    Rent expenses¥ 384 M¥ 395 M¥ 351 M¥ 335 M¥ 338 M¥ 356 M
    Packing and transportation expenses¥ 4 B¥ 4 B¥ 3 B¥ 4 B¥ 4 B¥ 4 B
    Other¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B
    Selling, general and administrative expenses¥ 16 B¥ 15 B¥ 15 B¥ 16 B¥ 16 B¥ 16 B
 Gross profit¥ 26 B¥ 22 B¥ 22 B¥ 25 B¥ 26 B¥ 29 B
  Interest income¥ 88 M¥ 93 M¥ 55 M¥ 40 M¥ 35 M¥ 36 M
  Dividends income¥ 101 M¥ 136 M¥ 115 M¥ 159 M¥ 149 M¥ 183 M
  Purchase discounts¥ 93 M¥ 81 M¥ 54 M¥ 60 M¥ 62 M¥ 66 M
  Foreign exchange gains-¥ 319 M
  Rent income on facilities¥ 102 M¥ 96 M¥ 96 M¥ 78 M¥ 104 M¥ 101 M
  Other¥ 92 M¥ 84 M¥ 140 M¥ 91 M¥ 157 M¥ 249 M
  Non-operating income¥ 494 M¥ 501 M¥ 462 M¥ 429 M¥ 509 M¥ 956 M
  Interest expenses¥ 26 M¥ 27 M¥ 10 M¥ 14 M¥ 13 M¥ 10 M
  Sales discounts¥ 74 M¥ 73 M¥ 73 M¥ 66 M¥ 81 M¥ 89 M
  Loss on investments in partnership¥ 31 M¥ 28 M¥ 30 M-
  Depreciation¥ 56 M¥ 57 M¥ 67 M¥ 67 M¥ 61 M¥ 35 M
  Loss on disposal of noncurrent assets-¥ 108 M
  Other¥ 40 M¥ 85 M¥ 45 M¥ 76 M¥ 115 M¥ 141 M
  Non-operating expenses¥ 262 M¥ 483 M¥ 254 M¥ 268 M¥ 302 M¥ 384 M
  Gain on sales of noncurrent assets¥ 1 M¥ 4 M¥ 14 M¥ 107 M¥ 8 M-
  Gain on sales of investment securities¥ 200 M¥ 28 M¥ 3 M-
  Other¥ 2 M¥ 6 M¥ 4 M¥ 2 M-
  Extraordinary income¥ 50 M¥ 37 M¥ 215 M¥ 140 M¥ 14 M-
  Loss on disaster¥ 92 M¥ 14 M-
  Loss on disposal of noncurrent assets¥ 76 M¥ 25 M¥ 36 M¥ 45 M¥ 117 M-
  Loss on sales of investment securities¥ 2 M¥ 43 M-
  Loss on valuation of investment securities¥ 417 M¥ 873 M¥ 39 M¥ 113 M¥ 10 M-
  Other¥ 44 M¥ 35 M¥ 17 M¥ 8 M¥ 1 M-
  Extraordinary loss¥ 540 M¥ 935 M¥ 229 M¥ 392 M¥ 247 M-
 Income before income taxes¥ 9 B¥ 6 B¥ 7 B¥ 9 B¥ 10 B¥ 12 B
 Income taxes¥ 3 B¥ 2 B¥ 3 B¥ 3 B¥ 4 B¥ 4 B
  Income taxes-current¥ 3 B¥ 2 B¥ 3 B¥ 3 B¥ 4 B¥ 4 B
  Income taxes-deferred¥ -141 M¥ 383 M¥ -265 M¥ -74 M¥ 213 M¥ -25 M
 Income before minority interests¥ 5 B¥ 6 B¥ 7 B
 Minority interests in income¥ 67 M¥ 26 M¥ 73 M¥ 96 M¥ 115 M¥ 168 M
  Valuation difference on available-for-sale securities¥ -298 M¥ 95 M¥ 775 M
  Deferred gains or losses on hedges¥ 16 M¥ -14 M¥ -1 M
  Foreign currency translation adjustment¥ -215 M¥ -136 M¥ 243 M
  Other comprehensive income¥ -496 M¥ -54 M¥ 1 B
   Comprehensive income attributable to owners of the parent¥ 4 B¥ 5 B¥ 8 B
   Comprehensive income attributable to minority interests¥ 20 M¥ 87 M¥ 279 M
    Provision of allowance for doubtful accounts¥ 428 M¥ 256 M¥ 16 M
  Equity in losses of affiliates¥ 65 M¥ 6 M¥ 14 M-
  Loss on sales of noncurrent assets¥ 1 M¥ 33 M-
  Loss on adjustment for changes of accounting standard for asset retirement obligations¥ 98 M-
    Amortization of goodwill¥ 6 M¥ 13 M¥ 13 M
  Rent expenses on real estates¥ 18 M¥ 18 M¥ 17 M
  State subsidy¥ 10 M
  Impairment loss¥ 135 M
  Amortization of negative goodwill¥ 17 M¥ 8 M
  Foreign exchange losses¥ 45 M¥ 155 M
  Reversal of allowance for doubtful accounts¥ 19 M¥ 16 M
  Gain on transfer of business¥ 27 M
Consolidated :Cash flow statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Subtotal¥ 14 B¥ 12 B¥ 11 B¥ 10 B¥ 12 B¥ 13 B
   Depreciation and amortization¥ 2 B¥ 3 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B
   Increase (decrease) in allowance for doubtful accounts¥ -19 M¥ -16 M¥ 426 M¥ 216 M¥ 14 M¥ -165 M
   Interest and dividends income¥ -189 M¥ -230 M¥ -171 M¥ -199 M¥ -184 M¥ -219 M
   Interest expenses¥ 26 M¥ 27 M¥ 10 M¥ 14 M¥ 13 M¥ 10 M
   Loss (gain) on sales of property, plant and equipment¥ -3 M¥ -13 M¥ -74 M¥ -7 M¥ -2 M
   Decrease (increase) in notes and accounts receivable-trade¥ 6 B¥ 6 B¥ -180 M¥ -4 B¥ -4 B¥ -1 B
   Decrease (increase) in inventories¥ -1 B¥ 636 M¥ 406 M¥ 221 M¥ -590 M¥ -387 M
   Increase (decrease) in notes and accounts payable-trade¥ -3 B¥ -3 B¥ 154 M¥ 2 B¥ 3 B¥ 1 B
   Loss (gain) on sales of investment securities-¥ -200 M¥ -26 M¥ 39 M¥ -18 M
   Increase (decrease) in provision for bonuses¥ 9 M¥ -29 M¥ -94 M¥ 148 M¥ 35 M¥ 107 M
   Increase (decrease) in provision for retirement benefits¥ -51 M¥ -3 M¥ 50 M¥ -39 M¥ -42 M¥ -62 M
   Loss (gain) on valuation of investment securities¥ 417 M¥ 873 M¥ 39 M¥ 113 M¥ 10 M-
   Loss (gain) on disposal of property, plant and equipment¥ 76 M¥ 25 M¥ 36 M¥ 45 M¥ 117 M¥ 108 M
   Decrease (increase) in other current assets¥ -30 M¥ 35 M¥ 2 M¥ -99 M¥ -108 M¥ -151 M
   Increase (decrease) in other current liabilities¥ 35 M¥ -82 M¥ 140 M¥ 277 M¥ 219 M¥ 219 M
   Other, net¥ -26 M¥ -25 M¥ 242 M¥ -170 M¥ 133 M¥ -165 M
  Interest and dividends income received¥ 188 M¥ 218 M¥ 182 M¥ 200 M¥ 183 M¥ 221 M
  Interest expenses paid¥ -32 M¥ -27 M¥ -10 M¥ -14 M¥ -18 M¥ -13 M
  Income taxes paid¥ -4 B¥ -3 B¥ -1 B¥ -3 B¥ -3 B¥ -4 B
  Net cash provided by (used in) operating activities¥ 10 B¥ 9 B¥ 10 B¥ 6 B¥ 8 B¥ 9 B
  Purchase of property, plant and equipment¥ -4 B¥ -2 B¥ -1 B¥ -1 B¥ -1 B¥ -4 B
  Proceeds from sales of property, plant and equipment¥ 3 M¥ 8 M¥ 39 M¥ 194 M¥ 36 M¥ 6 M
  Purchase of investment securities¥ -1 B¥ -736 M¥ -644 M¥ -661 M¥ -1 B¥ -885 M
  Proceeds from sales of investment securities¥ 418 M¥ 180 M¥ 471 M¥ 451 M
  Purchase of intangible assets¥ -487 M¥ -150 M¥ -111 M¥ -118 M¥ -186 M¥ -232 M
  Payments for retirement of property, plant and equipment¥ -44 M¥ -14 M¥ -4 M¥ -17 M¥ -58 M¥ -34 M
  Purchase of investments in subsidiaries resulting in change in scope of consolidation¥ -337 M-¥ -1 B¥ -13 B
  Other, net¥ 40 M¥ 13 M¥ -44 M¥ -12 M¥ -193 M¥ -108 M
  Net cash provided by (used in) investing activities¥ -6 B¥ -4 B¥ -4 B¥ 1 B¥ -4 B¥ -18 B
  Proceeds from long-term loans payable¥ 933 M-¥ 159 M
  Repayment of long-term loans payable¥ -5 M¥ -223 M¥ -237 M¥ -265 M
  Purchase of treasury stock¥ -4 M¥ -2 B¥ -941 M¥ -3 M-¥ -2 M
  Cash dividends paid¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -2 B¥ -2 B
  Net increase (decrease) in short-term loans payable¥ -374 M¥ 9 M¥ -136 M¥ -70 M¥ -257 M
  Proceeds from stock issuance to minority shareholders¥ 8 M-¥ 114 M
  Cash dividends paid to minority shareholders¥ -35 M¥ -33 M¥ -6 M¥ -25 M¥ -32 M¥ -45 M
  Repayments of lease obligations¥ -603 M¥ -903 M¥ -257 M¥ -96 M¥ -72 M
  Proceeds from sales of treasury stock¥ 2 M¥ 942 M¥ 200 M¥ 251 M¥ 224 M
  Net cash provided by (used in) financing activities¥ -1 B¥ -3 B¥ -1 B¥ -2 B¥ -2 B¥ -2 B
 Effect of exchange rate change on cash and cash equivalents¥ -31 M¥ -105 M¥ -4 M¥ -30 M¥ -8 M¥ 64 M
 Net increase (decrease) in cash and cash equivalents¥ 2 B¥ 1 B¥ 3 B¥ 5 B¥ 1 B¥ -11 B
 Cash and cash equivalents¥ 16 B¥ 18 B¥ 22 B¥ 28 B¥ 30 B¥ 18 B
   Equity in (earnings) losses of affiliates¥ 65 M¥ 6 M¥ 14 M-
  Proceeds from withdrawal of time deposits¥ 3 B-
  Other, net-
   Amortization of goodwill¥ 13 M¥ 13 M
   Increase (decrease) in accounts payable-other¥ 37 M¥ -52 M¥ 26 M¥ 22 M
  Payments of loans receivable¥ -10 M¥ -11 M¥ -12 M¥ -11 M
  Collection of loans receivable¥ 22 M¥ 12 M¥ 17 M¥ 12 M
  Payments into time deposits¥ -3 B
   Amortization of negative goodwill¥ -17 M¥ -2 M
  Purchase of stocks of subsidiaries and affiliates¥ -162 M
 Increase in cash and cash equivalents from newly consolidated subsidiary¥ 109 M
Consolidated :Shareowners' equity (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
    Total changes of items during the period--
     Disposal of treasury stock-¥ 36 M--
     Retirement of treasury stock-¥ -511 M-
     Total changes of items during the period¥ 36 M-¥ -511 M-
     Dividends from surplus¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -2 B¥ -2 B
     Retirement of treasury stock-¥ -1 B-
     Total changes of items during the period¥ 3 B¥ 1 B¥ 2 B¥ 3 B¥ 2 B¥ 5 B
    Purchase of treasury stock¥ -4 M¥ -2 B¥ -941 M¥ -3 M-¥ -2 M
    Disposal of treasury stock¥ 905 M¥ 185 M¥ 179 M¥ 153 M
    Retirement of treasury stock-¥ 1 B-
    Total changes of items during the period¥ -3 M¥ -2 B¥ -33 M¥ 195 M¥ 2 B¥ 150 M
    Dividends from surplus¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -2 B¥ -2 B
    Net income¥ 5 B¥ 3 B¥ 4 B¥ 5 B¥ 5 B¥ 7 B
    Purchase of treasury stock¥ -4 M¥ -2 B¥ -941 M¥ -3 M-¥ -2 M
    Disposal of treasury stock¥ 942 M¥ 185 M¥ 179 M¥ 153 M
    Total changes of items during the period¥ 3 B¥ -407 M¥ 2 B¥ 3 B¥ 3 B¥ 5 B
    Net changes of items other than shareholders' equity¥ -1 B¥ -626 M¥ 646 M¥ -298 M¥ 95 M¥ 775 M
    Total changes of items during the period¥ -1 B¥ -626 M¥ 646 M¥ -298 M¥ 95 M¥ 775 M
    Net changes of items other than shareholders' equity¥ -11 M¥ 1 M¥ 5 M¥ 16 M¥ -14 M¥ -1 M
    Total changes of items during the period¥ -11 M¥ 1 M¥ 5 M¥ 16 M¥ -14 M¥ -1 M
    Net changes of items other than shareholders' equity¥ -40 M¥ -208 M¥ 19 M¥ -138 M¥ -107 M¥ 131 M
    Total changes of items during the period¥ -40 M¥ -208 M¥ 19 M¥ -138 M¥ -107 M¥ 131 M
    Net changes of items other than shareholders' equity¥ -1 B¥ -833 M¥ 671 M¥ -419 M¥ -26 M¥ 905 M
    Total changes of items during the period¥ -1 B¥ -833 M¥ 671 M¥ -419 M¥ -26 M¥ 905 M
   Net changes of items other than shareholders' equity¥ 13 M¥ 5 M¥ 5 M¥ -4 M¥ 8 M¥ 19 M
   Total changes of items during the period¥ 13 M¥ 5 M¥ 5 M¥ -4 M¥ 8 M¥ 19 M
   Net changes of items other than shareholders' equity¥ 4 M¥ -30 M¥ 75 M¥ -7 M¥ 138 M¥ 2 B
   Total changes of items during the period¥ 4 M¥ -30 M¥ 75 M¥ -7 M¥ 138 M¥ 2 B
   Dividends from surplus¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -2 B¥ -2 B
   Net income¥ 5 B¥ 3 B¥ 4 B¥ 5 B¥ 5 B¥ 7 B
   Purchase of treasury stock¥ -4 M¥ -2 B¥ -941 M¥ -3 M-¥ -2 M
   Disposal of treasury stock¥ 942 M¥ 185 M¥ 179 M¥ 153 M
   Net changes of items other than shareholders' equity¥ -1 B¥ -859 M¥ 752 M¥ -431 M¥ 120 M¥ 3 B
   Total changes of items during the period¥ 2 B¥ -1 B¥ 3 B¥ 3 B¥ 4 B¥ 8 B
     Change of scope of equity method¥ 12 M-
    Change of scope of equity method¥ 12 M-
   Change of scope of equity method¥ 12 M-
    Effect of changes in accounting policies applied to foreign subsidiaries¥ -64 M
     Net income¥ 3 B¥ 4 B
     Change of scope of consolidation¥ -67 M
   Effect of changes in accounting policies applied to foreign subsidiaries¥ -64 M
    Change of scope of consolidation¥ -67 M
  Effect of changes in accounting policies applied to foreign subsidiaries¥ -64 M
   Change of scope of consolidation¥ -67 M
     Net income¥ 5 B¥ 3 B

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link


Ticker Market Industry Month report Rating
@ Aica Kogyo 4206 TSE 1st Chemicals 3 Annual A

Related Company

@ 長谷川香料 (Sales ¥ 45 B) +
@ NIPPON KAYAKU (Sales ¥ 128 B) +
@ Noevir Holdings (Sales ¥ 46 B) +
@ Dainippon Sumitomo Pharma (Sales ¥ 347 B) +
@ TOAGOSEI CO (Sales ¥ 148 B) +
@ Dr.Ci:Labo (Sales ¥ 33 B) +
@ SAWAI PHARMACEUTICAL (Sales ¥ 80 B) +
@ Sekisui Chemical (Sales ¥ 1.0 T) +
@ Nissan Chemical Industries (Sales ¥ 153 B) +
@ MANDOM (Sales ¥ 60 B) +
@ TAIYO HOLDINGS (Sales ¥ 36 B) +
@ 小林製薬 (Sales ¥ 121 B) +
@ ADEKA (Sales ¥ 184 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.167 sec.)