U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 21 B
(Ratio: 57.15%)
|
* Total: ¥ 39 B
* Net: ¥ 22 B
(Ratio: 57.11%)
|
* Total: ¥ 41 B
* Net: ¥ 23 B
(Ratio: 57.61%)
|
* Total: ¥ 42 B
* Net: ¥ 23 B
(Ratio: 56.20%)
|
* Total: ¥ 45 B
* Net: ¥ 25 B
(Ratio: 56.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
Other Current Assets |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 974 M |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 38 B |
¥ 39 B |
¥ 41 B |
¥ 42 B |
¥ 45 B |
Current Liabilities |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
¥ 14 B |
Fixed Liabilities |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 20 B |
Liabilities and net assets |
¥ 38 B |
¥ 39 B |
¥ 41 B |
¥ 42 B |
¥ 45 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ -980 M
(Ratio: -1.97%)
|
* Sales: ¥ 46 B
* Income: ¥ 923 M
(Ratio: 1.99%)
|
* Sales: ¥ 52 B
* Income: ¥ 1 B
(Ratio: 3.68%)
|
* Sales: ¥ 51 B
* Income: ¥ 993 M
(Ratio: 1.93%)
|
* Sales: ¥ 53 B
* Income: ¥ 1 B
(Ratio: 2.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 46 B |
¥ 52 B |
¥ 51 B |
¥ 53 B |
Cost of Sales |
¥ 36 B |
¥ 34 B |
¥ 38 B |
¥ 37 B |
¥ 40 B |
Gross profit |
¥ 12 B |
¥ 12 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
Other income |
¥ 413 M |
¥ 529 M |
¥ 227 M |
¥ 594 M |
¥ 584 M |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 256 M |
Net income |
¥ -980 M |
¥ 923 M |
¥ 1 B |
¥ 993 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +120 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
Investment CF |
¥ -7 B |
¥ -660 M |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ 7 B |
¥ -1 B |
¥ -1 B |
¥ -744 M |
¥ 326 M |
Foreign Exchange Effects |
¥ -79 M |
¥ 11 M |
¥ -56 M |
¥ -33 M |
¥ 45 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ 120 M |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -980 M
* Net: ¥ +1 B
|
* Income: ¥ 923 M
* Net: ¥ +674 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 993 M
* Net: ¥ +34 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 3 B |
- |
- |
- |
- |
Dividends from surplus |
¥ -668 M |
¥ -490 M |
¥ -457 M |
¥ -457 M |
¥ -457 M |
Net income |
¥ -980 M |
¥ 923 M |
¥ 1 B |
¥ 993 M |
¥ 1 B |
Purchase of treasury stock |
¥ -150 K |
¥ -21 K |
¥ -114 K |
- |
- |
Other Change in Stockholders Equity |
¥ -42 M |
¥ -69 M |
¥ 37 M |
¥ -149 M |
¥ 88 M |
Other Change in Net Assets |
¥ 28 M |
¥ 309 M |
¥ -243 M |
¥ -351 M |
¥ 702 M |
Net Change in Net Assets |
¥ 1 B |
¥ 674 M |
¥ 1 B |
¥ 34 M |
¥ 1 B |