U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 203 B
* Net: ¥ 125 B
(Ratio: 61.67%)
|
* Total: ¥ 202 B
* Net: ¥ 127 B
(Ratio: 63.08%)
|
* Total: ¥ 205 B
* Net: ¥ 135 B
(Ratio: 66.21%)
|
* Total: ¥ 204 B
* Net: ¥ 144 B
(Ratio: 70.37%)
|
* Total: ¥ 224 B
* Net: ¥ 160 B
(Ratio: 71.41%)
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
Cash etc. |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 26 B |
Other Current Assets |
¥ 92 B |
¥ 100 B |
¥ 104 B |
¥ 101 B |
¥ 105 B |
Tangible Assets |
¥ 67 B |
¥ 61 B |
¥ 60 B |
¥ 61 B |
¥ 67 B |
Intangible Assets |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Investment etc. |
¥ 22 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
¥ 22 B |
Total Assets |
¥ 203 B |
¥ 202 B |
¥ 205 B |
¥ 204 B |
¥ 224 B |
Current Liabilities |
¥ 41 B |
¥ 42 B |
¥ 40 B |
¥ 38 B |
¥ 39 B |
Fixed Liabilities |
¥ 36 B |
¥ 31 B |
¥ 28 B |
¥ 21 B |
¥ 24 B |
Capital stock |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital surplus etc. |
¥ 110 B |
¥ 112 B |
¥ 120 B |
¥ 129 B |
¥ 145 B |
Liabilities and net assets |
¥ 203 B |
¥ 202 B |
¥ 205 B |
¥ 204 B |
¥ 224 B |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 134 B
* Income: ¥ 3 B
(Ratio: 2.77%)
|
* Sales: ¥ 141 B
* Income: ¥ 9 B
(Ratio: 7.00%)
|
* Sales: ¥ 148 B
* Income: ¥ 13 B
(Ratio: 8.73%)
|
* Sales: ¥ 147 B
* Income: ¥ 11 B
(Ratio: 7.75%)
|
* Sales: ¥ 128 B
* Income: ¥ 12 B
(Ratio: 9.63%)
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
Sales |
¥ 134 B |
¥ 141 B |
¥ 148 B |
¥ 147 B |
¥ 128 B |
Cost of Sales |
¥ 87 B |
¥ 84 B |
¥ 88 B |
¥ 84 B |
¥ 73 B |
Gross profit |
¥ 47 B |
¥ 56 B |
¥ 60 B |
¥ 62 B |
¥ 54 B |
Other income |
¥ 4 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
¥ 4 B |
SG&A |
¥ 37 B |
¥ 40 B |
¥ 39 B |
¥ 43 B |
¥ 37 B |
Other expenses |
¥ 10 B |
¥ 8 B |
¥ 11 B |
¥ 8 B |
¥ 7 B |
Net income |
¥ 3 B |
¥ 9 B |
¥ 13 B |
¥ 11 B |
¥ 12 B |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 18 B
* Cash: ¥ +12 B
|
* OCF: ¥ 20 B
* Cash: ¥ +751 M
|
* OCF: ¥ 18 B
* Cash: ¥ +5 B
|
* OCF: ¥ 22 B
* Cash: ¥ -3 B
|
* OCF: ¥ 14 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
Operating CF |
¥ 18 B |
¥ 20 B |
¥ 18 B |
¥ 22 B |
¥ 14 B |
Investment CF |
¥ -9 B |
¥ -5 B |
¥ -7 B |
¥ -12 B |
¥ -11 B |
Financial CF |
¥ 4 B |
¥ -13 B |
¥ -5 B |
¥ -13 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -510 M |
¥ -124 M |
¥ -352 M |
¥ 13 M |
¥ 1 B |
Net Change in Cash |
¥ 12 B |
¥ 751 M |
¥ 5 B |
¥ -3 B |
¥ 2 B |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -5 B
|
* Income: ¥ 9 B
* Net: ¥ +2 B
|
* Income: ¥ 13 B
* Net: ¥ +7 B
|
* Income: ¥ 11 B
* Net: ¥ +8 B
|
* Income: ¥ 12 B
* Net: ¥ +16 B
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
Net income |
¥ 3 B |
¥ 9 B |
¥ 13 B |
¥ 11 B |
¥ 12 B |
Purchase of treasury stock |
¥ -52 M |
¥ -89 M |
¥ -83 M |
¥ -24 M |
¥ -29 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
- |
¥ 723 M |
Other Change in Net Assets |
¥ -5 B |
¥ -4 B |
¥ -1 B |
¥ 471 M |
¥ 7 B |
Net Change in Net Assets |
¥ -5 B |
¥ 2 B |
¥ 7 B |
¥ 8 B |
¥ 16 B |