U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 874 B
* Net: ¥ 329 B
(Ratio: 37.75%)
|
* Total: ¥ 823 B
* Net: ¥ 295 B
(Ratio: 35.88%)
|
* Total: ¥ 761 B
* Net: ¥ 307 B
(Ratio: 40.41%)
|
* Total: ¥ 762 B
* Net: ¥ 312 B
(Ratio: 40.97%)
|
* Total: ¥ 762 B
* Net: ¥ 292 B
(Ratio: 38.32%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 23 B |
¥ 28 B |
¥ 33 B |
¥ 48 B |
Other Current Assets |
¥ 332 B |
¥ 309 B |
¥ 308 B |
¥ 328 B |
¥ 323 B |
Tangible Assets |
¥ 339 B |
¥ 316 B |
¥ 259 B |
¥ 244 B |
¥ 244 B |
Intangible Assets |
¥ 81 B |
¥ 77 B |
¥ 67 B |
¥ 62 B |
¥ 33 B |
Investment etc. |
¥ 101 B |
¥ 95 B |
¥ 97 B |
¥ 93 B |
¥ 111 B |
Total Assets |
¥ 874 B |
¥ 823 B |
¥ 761 B |
¥ 762 B |
¥ 762 B |
Current Liabilities |
¥ 325 B |
¥ 293 B |
¥ 244 B |
¥ 277 B |
¥ 289 B |
Fixed Liabilities |
¥ 219 B |
¥ 233 B |
¥ 209 B |
¥ 171 B |
¥ 180 B |
Capital stock |
¥ 70 B |
¥ 70 B |
¥ 70 B |
¥ 70 B |
¥ 70 B |
Capital surplus etc. |
¥ 259 B |
¥ 224 B |
¥ 236 B |
¥ 241 B |
¥ 221 B |
Liabilities and net assets |
¥ 874 B |
¥ 823 B |
¥ 761 B |
¥ 762 B |
¥ 762 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 943 B
* Income: ¥ -42 B
(Ratio: -4.55%)
|
* Sales: ¥ 765 B
* Income: ¥ -35 B
(Ratio: -4.66%)
|
* Sales: ¥ 815 B
* Income: ¥ 25 B
(Ratio: 3.09%)
|
* Sales: ¥ 854 B
* Income: ¥ 11 B
(Ratio: 1.40%)
|
* Sales: ¥ 745 B
* Income: ¥ -29 B
(Ratio: -3.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 943 B |
¥ 765 B |
¥ 815 B |
¥ 854 B |
¥ 745 B |
Cost of Sales |
¥ 724 B |
¥ 573 B |
¥ 586 B |
¥ 629 B |
¥ 555 B |
Gross profit |
¥ 218 B |
¥ 191 B |
¥ 229 B |
¥ 225 B |
¥ 190 B |
Other income |
¥ 5 B |
¥ 13 B |
¥ 12 B |
¥ 10 B |
¥ 7 B |
SG&A |
¥ 200 B |
¥ 178 B |
¥ 180 B |
¥ 191 B |
¥ 178 B |
Other expenses |
¥ 67 B |
¥ 62 B |
¥ 33 B |
¥ 31 B |
¥ 48 B |
Net income |
¥ -42 B |
¥ -35 B |
¥ 25 B |
¥ 11 B |
¥ -29 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 40 B
* Cash: ¥ +1 B
|
* OCF: ¥ 80 B
* Cash: ¥ +4 B
|
* OCF: ¥ 77 B
* Cash: ¥ +5 B
|
* OCF: ¥ 53 B
* Cash: ¥ +4 B
|
* OCF: ¥ 64 B
* Cash: ¥ +15 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 40 B |
¥ 80 B |
¥ 77 B |
¥ 53 B |
¥ 64 B |
Investment CF |
¥ -116 B |
¥ -33 B |
¥ -27 B |
¥ -35 B |
¥ -37 B |
Financial CF |
¥ 79 B |
¥ -42 B |
¥ -42 B |
¥ -14 B |
¥ -12 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 80 M |
¥ -1 B |
¥ 447 M |
¥ 1 B |
Net Change in Cash |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -42 B
* Net: ¥ -82 B
|
* Income: ¥ -35 B
* Net: ¥ -34 B
|
* Income: ¥ 25 B
* Net: ¥ +11 B
|
* Income: ¥ 11 B
* Net: ¥ +4 B
|
* Income: ¥ -29 B
* Net: ¥ -20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 1 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -6 B |
¥ -1 B |
¥ -3 B |
¥ -5 B |
¥ -4 B |
Net income |
¥ -42 B |
¥ -35 B |
¥ 25 B |
¥ 11 B |
¥ -29 B |
Purchase of treasury stock |
¥ -22 M |
¥ -545 M |
¥ 666 M |
¥ 41 M |
¥ -270 M |
Other Change in Stockholders Equity |
¥ -1 B |
¥ -250 M |
¥ -2 M |
¥ -20 M |
¥ -60 M |
Other Change in Net Assets |
¥ -32 B |
¥ 3 B |
¥ -10 B |
¥ -1 B |
¥ 14 B |
Net Change in Net Assets |
¥ -82 B |
¥ -34 B |
¥ 11 B |
¥ 4 B |
¥ -20 B |