U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 471 B
* Net: ¥ 325 B
(Ratio: 68.88%)
|
* Total: ¥ 502 B
* Net: ¥ 337 B
(Ratio: 67.19%)
|
* Total: ¥ 507 B
* Net: ¥ 346 B
(Ratio: 68.36%)
|
* Total: ¥ 523 B
* Net: ¥ 366 B
(Ratio: 70.01%)
|
* Total: ¥ 587 B
* Net: ¥ 401 B
(Ratio: 68.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 37 B |
¥ 28 B |
¥ 34 B |
¥ 31 B |
¥ 46 B |
Other Current Assets |
¥ 163 B |
¥ 220 B |
¥ 276 B |
¥ 237 B |
¥ 211 B |
Tangible Assets |
¥ 181 B |
¥ 163 B |
¥ 145 B |
¥ 152 B |
¥ 181 B |
Intangible Assets |
¥ 23 B |
¥ 21 B |
¥ 15 B |
¥ 14 B |
¥ 51 B |
Investment etc. |
¥ 65 B |
¥ 67 B |
¥ 35 B |
¥ 87 B |
¥ 97 B |
Total Assets |
¥ 471 B |
¥ 502 B |
¥ 507 B |
¥ 523 B |
¥ 587 B |
Current Liabilities |
¥ 69 B |
¥ 76 B |
¥ 86 B |
¥ 81 B |
¥ 111 B |
Fixed Liabilities |
¥ 77 B |
¥ 88 B |
¥ 74 B |
¥ 75 B |
¥ 74 B |
Capital stock |
¥ 88 B |
¥ 88 B |
¥ 88 B |
¥ 88 B |
¥ 88 B |
Capital surplus etc. |
¥ 236 B |
¥ 248 B |
¥ 257 B |
¥ 277 B |
¥ 312 B |
Liabilities and net assets |
¥ 471 B |
¥ 502 B |
¥ 507 B |
¥ 523 B |
¥ 587 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 376 B
* Income: ¥ 12 B
(Ratio: 3.45%)
|
* Sales: ¥ 332 B
* Income: ¥ 16 B
(Ratio: 4.90%)
|
* Sales: ¥ 363 B
* Income: ¥ 28 B
(Ratio: 7.91%)
|
* Sales: ¥ 368 B
* Income: ¥ 31 B
(Ratio: 8.53%)
|
* Sales: ¥ 369 B
* Income: ¥ 28 B
(Ratio: 7.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 376 B |
¥ 332 B |
¥ 363 B |
¥ 368 B |
¥ 369 B |
Cost of Sales |
¥ 275 B |
¥ 237 B |
¥ 243 B |
¥ 246 B |
¥ 249 B |
Gross profit |
¥ 100 B |
¥ 95 B |
¥ 119 B |
¥ 122 B |
¥ 119 B |
Other income |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
SG&A |
¥ 71 B |
¥ 65 B |
¥ 66 B |
¥ 67 B |
¥ 70 B |
Other expenses |
¥ 20 B |
¥ 17 B |
¥ 27 B |
¥ 27 B |
¥ 24 B |
Net income |
¥ 12 B |
¥ 16 B |
¥ 28 B |
¥ 31 B |
¥ 28 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 46 B
* Cash: ¥ +33 B
|
* OCF: ¥ 80 B
* Cash: ¥ -29 B
|
* OCF: ¥ 69 B
* Cash: ¥ +13 B
|
* OCF: ¥ 42 B
* Cash: ¥ +5 B
|
* OCF: ¥ 66 B
* Cash: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 46 B |
¥ 80 B |
¥ 69 B |
¥ 42 B |
¥ 66 B |
Investment CF |
¥ -42 B |
¥ -107 B |
¥ -38 B |
¥ -25 B |
¥ -63 B |
Financial CF |
¥ 30 B |
¥ -2 B |
¥ -16 B |
¥ -11 B |
¥ -10 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 34 M |
¥ -1 B |
¥ -550 M |
¥ 2 B |
Net Change in Cash |
¥ 33 B |
¥ -29 B |
¥ 13 B |
¥ 5 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 12 B
* Net: ¥ -19 B
|
* Income: ¥ 16 B
* Net: ¥ +12 B
|
* Income: ¥ 28 B
* Net: ¥ +9 B
|
* Income: ¥ 31 B
* Net: ¥ +19 B
|
* Income: ¥ 28 B
* Net: ¥ +35 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -8 B |
¥ -6 B |
¥ -7 B |
¥ -10 B |
¥ -12 B |
Net income |
¥ 12 B |
¥ 16 B |
¥ 28 B |
¥ 31 B |
¥ 28 B |
Purchase of treasury stock |
¥ 2 M |
¥ -188 M |
¥ 163 M |
¥ 92 M |
¥ 490 M |
Other Change in Stockholders Equity |
¥ -155 M |
¥ 46 M |
¥ -2 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -24 B |
¥ 2 B |
¥ -12 B |
¥ -1 B |
¥ 18 B |
Net Change in Net Assets |
¥ -19 B |
¥ 12 B |
¥ 9 B |
¥ 19 B |
¥ 35 B |