U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 192 B
* Net: ¥ 116 B
(Ratio: 60.44%)
|
* Total: ¥ 203 B
* Net: ¥ 123 B
(Ratio: 60.61%)
|
* Total: ¥ 207 B
* Net: ¥ 126 B
(Ratio: 61.02%)
|
* Total: ¥ 210 B
* Net: ¥ 128 B
(Ratio: 61.02%)
|
* Total: ¥ 222 B
* Net: ¥ 137 B
(Ratio: 61.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 19 B |
¥ 24 B |
¥ 25 B |
¥ 24 B |
¥ 28 B |
Other Current Assets |
¥ 69 B |
¥ 74 B |
¥ 81 B |
¥ 85 B |
¥ 87 B |
Tangible Assets |
¥ 71 B |
¥ 69 B |
¥ 68 B |
¥ 68 B |
¥ 71 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment etc. |
¥ 28 B |
¥ 30 B |
¥ 29 B |
¥ 28 B |
¥ 30 B |
Total Assets |
¥ 192 B |
¥ 203 B |
¥ 207 B |
¥ 210 B |
¥ 222 B |
Current Liabilities |
¥ 52 B |
¥ 52 B |
¥ 53 B |
¥ 60 B |
¥ 55 B |
Fixed Liabilities |
¥ 23 B |
¥ 27 B |
¥ 27 B |
¥ 21 B |
¥ 30 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 93 B |
¥ 100 B |
¥ 103 B |
¥ 105 B |
¥ 114 B |
Liabilities and net assets |
¥ 192 B |
¥ 203 B |
¥ 207 B |
¥ 210 B |
¥ 222 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 176 B
* Income: ¥ 1 B
(Ratio: 0.69%)
|
* Sales: ¥ 159 B
* Income: ¥ 6 B
(Ratio: 4.24%)
|
* Sales: ¥ 178 B
* Income: ¥ 6 B
(Ratio: 3.88%)
|
* Sales: ¥ 170 B
* Income: ¥ 3 B
(Ratio: 2.22%)
|
* Sales: ¥ 184 B
* Income: ¥ 7 B
(Ratio: 4.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 176 B |
¥ 159 B |
¥ 178 B |
¥ 170 B |
¥ 184 B |
Cost of Sales |
¥ 143 B |
¥ 123 B |
¥ 135 B |
¥ 134 B |
¥ 146 B |
Gross profit |
¥ 32 B |
¥ 36 B |
¥ 42 B |
¥ 35 B |
¥ 38 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
SG&A |
¥ 25 B |
¥ 25 B |
¥ 27 B |
¥ 27 B |
¥ 28 B |
Other expenses |
¥ 6 B |
¥ 4 B |
¥ 8 B |
¥ 5 B |
¥ 4 B |
Net income |
¥ 1 B |
¥ 6 B |
¥ 6 B |
¥ 3 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 19 B
* Cash: ¥ +5 B
|
* OCF: ¥ 16 B
* Cash: ¥ +48 M
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
* OCF: ¥ 14 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 19 B |
¥ 16 B |
¥ 7 B |
¥ 14 B |
Investment CF |
¥ -4 B |
¥ -12 B |
¥ -10 B |
¥ -4 B |
¥ -11 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -5 B |
¥ -964 M |
¥ 173 M |
Foreign Exchange Effects |
¥ -1 B |
¥ 64 M |
¥ -460 M |
¥ -163 M |
¥ 739 M |
Net Change in Cash |
¥ 1 B |
¥ 5 B |
¥ 48 M |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -5 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ 6 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 7 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 1 B |
¥ 6 B |
¥ 6 B |
¥ 3 B |
¥ 7 B |
Purchase of treasury stock |
¥ -44 M |
¥ -2 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ -61 M |
¥ -23 M |
¥ 60 M |
¥ 57 M |
¥ 94 M |
Other Change in Net Assets |
¥ -4 B |
¥ 1 B |
¥ -1 B |
¥ 237 M |
¥ 3 B |
Net Change in Net Assets |
¥ -5 B |
¥ 6 B |
¥ 3 B |
¥ 1 B |
¥ 8 B |