U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 418 B
* Net: ¥ 249 B
(Ratio: 59.63%)
|
* Total: ¥ 432 B
* Net: ¥ 257 B
(Ratio: 59.41%)
|
* Total: ¥ 455 B
* Net: ¥ 261 B
(Ratio: 57.53%)
|
* Total: ¥ 467 B
* Net: ¥ 257 B
(Ratio: 55.12%)
|
* Total: ¥ 484 B
* Net: ¥ 270 B
(Ratio: 55.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 24 B |
¥ 41 B |
¥ 37 B |
¥ 27 B |
¥ 32 B |
Other Current Assets |
¥ 168 B |
¥ 166 B |
¥ 184 B |
¥ 208 B |
¥ 210 B |
Tangible Assets |
¥ 162 B |
¥ 161 B |
¥ 163 B |
¥ 164 B |
¥ 169 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 7 B |
¥ 6 B |
¥ 8 B |
Investment etc. |
¥ 61 B |
¥ 61 B |
¥ 62 B |
¥ 59 B |
¥ 63 B |
Total Assets |
¥ 418 B |
¥ 432 B |
¥ 455 B |
¥ 467 B |
¥ 484 B |
Current Liabilities |
¥ 118 B |
¥ 107 B |
¥ 126 B |
¥ 145 B |
¥ 149 B |
Fixed Liabilities |
¥ 50 B |
¥ 68 B |
¥ 66 B |
¥ 63 B |
¥ 64 B |
Capital stock |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
Capital surplus etc. |
¥ 216 B |
¥ 224 B |
¥ 228 B |
¥ 224 B |
¥ 237 B |
Liabilities and net assets |
¥ 418 B |
¥ 432 B |
¥ 455 B |
¥ 467 B |
¥ 484 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 449 B
* Income: ¥ -1 B
(Ratio: -0.41%)
|
* Sales: ¥ 412 B
* Income: ¥ 8 B
(Ratio: 2.04%)
|
* Sales: ¥ 453 B
* Income: ¥ 11 B
(Ratio: 2.56%)
|
* Sales: ¥ 469 B
* Income: ¥ 5 B
(Ratio: 1.15%)
|
* Sales: ¥ 476 B
* Income: ¥ 9 B
(Ratio: 1.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 449 B |
¥ 412 B |
¥ 453 B |
¥ 469 B |
¥ 476 B |
Cost of Sales |
¥ 353 B |
¥ 310 B |
¥ 339 B |
¥ 359 B |
¥ 359 B |
Gross profit |
¥ 96 B |
¥ 102 B |
¥ 114 B |
¥ 109 B |
¥ 116 B |
Other income |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 7 B |
¥ 4 B |
SG&A |
¥ 88 B |
¥ 84 B |
¥ 93 B |
¥ 96 B |
¥ 100 B |
Other expenses |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
¥ 11 B |
Net income |
¥ -1 B |
¥ 8 B |
¥ 11 B |
¥ 5 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 26 B
* Cash: ¥ +2 B
|
* OCF: ¥ 57 B
* Cash: ¥ +15 B
|
* OCF: ¥ 34 B
* Cash: ¥ -3 B
|
* OCF: ¥ 15 B
* Cash: ¥ -9 B
|
* OCF: ¥ 32 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 26 B |
¥ 57 B |
¥ 34 B |
¥ 15 B |
¥ 32 B |
Investment CF |
¥ -36 B |
¥ -25 B |
¥ -34 B |
¥ -28 B |
¥ -32 B |
Financial CF |
¥ 12 B |
¥ -16 B |
¥ -4 B |
¥ 2 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -171 M |
¥ 200 M |
¥ 807 M |
¥ 369 M |
¥ 713 M |
Net Change in Cash |
¥ 2 B |
¥ 15 B |
¥ -3 B |
¥ -9 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -18 B
|
* Income: ¥ 8 B
* Net: ¥ +7 B
|
* Income: ¥ 11 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ -4 B
|
* Income: ¥ 9 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -5 B |
¥ -5 B |
¥ -5 B |
¥ -5 B |
Net income |
¥ -1 B |
¥ 8 B |
¥ 11 B |
¥ 5 B |
¥ 9 B |
Purchase of treasury stock |
¥ -581 M |
¥ -20 M |
¥ -168 M |
¥ -806 M |
- |
Other Change in Stockholders Equity |
¥ 114 M |
¥ -80 M |
¥ 19 M |
¥ -55 M |
¥ -315 M |
Other Change in Net Assets |
¥ -11 B |
¥ 4 B |
¥ -1 B |
¥ -3 B |
¥ 9 B |
Net Change in Net Assets |
¥ -18 B |
¥ 7 B |
¥ 4 B |
¥ -4 B |
¥ 12 B |