U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 123 B
* Net: ¥ 78 B
(Ratio: 63.40%)
|
* Total: ¥ 136 B
* Net: ¥ 83 B
(Ratio: 61.13%)
|
* Total: ¥ 140 B
* Net: ¥ 88 B
(Ratio: 62.77%)
|
* Total: ¥ 149 B
* Net: ¥ 90 B
(Ratio: 60.68%)
|
* Total: ¥ 155 B
* Net: ¥ 94 B
(Ratio: 60.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 15 B |
¥ 12 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 45 B |
¥ 49 B |
¥ 53 B |
¥ 61 B |
¥ 63 B |
Tangible Assets |
¥ 50 B |
¥ 49 B |
¥ 51 B |
¥ 54 B |
¥ 56 B |
Intangible Assets |
¥ 1 B |
¥ 960 M |
¥ 948 M |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 19 B |
¥ 21 B |
¥ 23 B |
¥ 22 B |
¥ 22 B |
Total Assets |
¥ 123 B |
¥ 136 B |
¥ 140 B |
¥ 149 B |
¥ 155 B |
Current Liabilities |
¥ 26 B |
¥ 45 B |
¥ 40 B |
¥ 46 B |
¥ 50 B |
Fixed Liabilities |
¥ 19 B |
¥ 8 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
Capital stock |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Capital surplus etc. |
¥ 65 B |
¥ 70 B |
¥ 75 B |
¥ 77 B |
¥ 81 B |
Liabilities and net assets |
¥ 123 B |
¥ 136 B |
¥ 140 B |
¥ 149 B |
¥ 155 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 129 B
* Income: ¥ -2 B
(Ratio: -1.85%)
|
* Sales: ¥ 119 B
* Income: ¥ 2 B
(Ratio: 2.13%)
|
* Sales: ¥ 136 B
* Income: ¥ 5 B
(Ratio: 3.83%)
|
* Sales: ¥ 141 B
* Income: ¥ 3 B
(Ratio: 2.63%)
|
* Sales: ¥ 142 B
* Income: ¥ 4 B
(Ratio: 2.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 129 B |
¥ 119 B |
¥ 136 B |
¥ 141 B |
¥ 142 B |
Cost of Sales |
¥ 110 B |
¥ 95 B |
¥ 107 B |
¥ 116 B |
¥ 118 B |
Gross profit |
¥ 18 B |
¥ 23 B |
¥ 28 B |
¥ 24 B |
¥ 24 B |
Other income |
¥ 1 B |
¥ 852 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Other expenses |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ -2 B |
¥ 2 B |
¥ 5 B |
¥ 3 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -4 B
|
* OCF: ¥ 20 B
* Cash: ¥ +8 B
|
* OCF: ¥ 11 B
* Cash: ¥ -3 B
|
* OCF: ¥ 8 B
* Cash: ¥ -2 B
|
* OCF: ¥ 13 B
* Cash: ¥ +538 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 20 B |
¥ 11 B |
¥ 8 B |
¥ 13 B |
Investment CF |
¥ -10 B |
¥ -8 B |
¥ -9 B |
¥ -11 B |
¥ -13 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -4 B |
¥ 42 M |
¥ 406 M |
Foreign Exchange Effects |
¥ -358 M |
¥ -58 M |
¥ -331 M |
¥ -125 M |
¥ 252 M |
Net Change in Cash |
¥ -4 B |
¥ 8 B |
¥ -3 B |
¥ -2 B |
¥ 538 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -8 B
|
* Income: ¥ 2 B
* Net: ¥ +5 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -2 B |
¥ 2 B |
¥ 5 B |
¥ 3 B |
¥ 4 B |
Purchase of treasury stock |
¥ -5 M |
¥ -7 M |
¥ -13 M |
¥ -3 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ -5 M |
¥ -1 M |
- |
¥ 1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -4 B |
¥ 3 B |
¥ 1 B |
¥ 86 M |
¥ 1 B |
Net Change in Net Assets |
¥ -8 B |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |