U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 6 B
(Ratio: 19.97%)
|
* Total: ¥ 36 B
* Net: ¥ 7 B
(Ratio: 21.28%)
|
* Total: ¥ 38 B
* Net: ¥ 8 B
(Ratio: 21.06%)
|
* Total: ¥ 42 B
* Net: ¥ 8 B
(Ratio: 18.98%)
|
* Total: ¥ 44 B
* Net: ¥ 9 B
(Ratio: 20.68%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 12 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 17 B |
Tangible Assets |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
Intangible Assets |
¥ 128 M |
¥ 133 M |
¥ 123 M |
¥ 662 M |
¥ 737 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 32 B |
¥ 36 B |
¥ 38 B |
¥ 42 B |
¥ 44 B |
Current Liabilities |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
Fixed Liabilities |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 17 B |
¥ 18 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Liabilities and net assets |
¥ 32 B |
¥ 36 B |
¥ 38 B |
¥ 42 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ -354 M
(Ratio: -1.08%)
|
* Sales: ¥ 30 B
* Income: ¥ 997 M
(Ratio: 3.25%)
|
* Sales: ¥ 34 B
* Income: ¥ 635 M
(Ratio: 1.83%)
|
* Sales: ¥ 35 B
* Income: ¥ 161 M
(Ratio: 0.45%)
|
* Sales: ¥ 35 B
* Income: ¥ 707 M
(Ratio: 2.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 30 B |
¥ 34 B |
¥ 35 B |
¥ 35 B |
Cost of Sales |
¥ 29 B |
¥ 24 B |
¥ 29 B |
¥ 30 B |
¥ 29 B |
Gross profit |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 634 M |
¥ 151 M |
¥ 140 M |
¥ 119 M |
¥ 340 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 644 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 873 M |
Net income |
¥ -354 M |
¥ 997 M |
¥ 635 M |
¥ 161 M |
¥ 707 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 204 M
* Cash: ¥ +342 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +634 M
|
* OCF: ¥ 1 B
* Cash: ¥ +861 M
|
* OCF: ¥ 2 B
* Cash: ¥ -506 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 204 M |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -3 B |
Financial CF |
¥ 3 B |
¥ 516 M |
¥ 1 B |
¥ 1 B |
¥ 113 M |
Foreign Exchange Effects |
¥ -18 M |
¥ 2 M |
¥ -31 M |
¥ -15 M |
¥ 120 M |
Net Change in Cash |
¥ 342 M |
¥ 1 B |
¥ 634 M |
¥ 861 M |
¥ -506 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -354 M
* Net: ¥ -1 B
|
* Income: ¥ 997 M
* Net: ¥ +1 B
|
* Income: ¥ 635 M
* Net: ¥ +362 M
|
* Income: ¥ 161 M
* Net: ¥ +25 M
|
* Income: ¥ 707 M
* Net: ¥ +983 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -128 M |
- |
¥ -128 M |
¥ -128 M |
¥ -128 M |
Net income |
¥ -354 M |
¥ 997 M |
¥ 635 M |
¥ 161 M |
¥ 707 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -573 M |
¥ 217 M |
¥ -144 M |
¥ -7 M |
¥ 403 M |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 362 M |
¥ 25 M |
¥ 983 M |