U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 10 B
(Ratio: 88.65%)
|
* Total: ¥ 12 B
* Net: ¥ 10 B
(Ratio: 84.41%)
|
* Total: ¥ 12 B
* Net: ¥ 10 B
(Ratio: 84.87%)
|
* Total: ¥ 12 B
* Net: ¥ 10 B
(Ratio: 84.19%)
|
* Total: ¥ 14 B
* Net: ¥ 11 B
(Ratio: 84.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 65 M |
¥ 60 M |
¥ 57 M |
¥ 50 M |
¥ 92 M |
Investment etc. |
¥ 909 M |
¥ 949 M |
¥ 875 M |
¥ 849 M |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 14 B |
Current Liabilities |
¥ 845 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 456 M |
¥ 454 M |
¥ 466 M |
¥ 490 M |
¥ 521 M |
Capital stock |
¥ 842 M |
¥ 842 M |
¥ 842 M |
¥ 842 M |
¥ 842 M |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6 B
* Income: ¥ 68 M
(Ratio: 1.03%)
|
* Sales: ¥ 6 B
* Income: ¥ 385 M
(Ratio: 5.76%)
|
* Sales: ¥ 7 B
* Income: ¥ 497 M
(Ratio: 7.04%)
|
* Sales: ¥ 6 B
* Income: ¥ 390 M
(Ratio: 5.61%)
|
* Sales: ¥ 7 B
* Income: ¥ 824 M
(Ratio: 11.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
Cost of Sales |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 97 M |
¥ 109 M |
¥ 113 M |
¥ 75 M |
¥ 540 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 242 M |
¥ 274 M |
¥ 385 M |
¥ 271 M |
¥ 456 M |
Net income |
¥ 68 M |
¥ 385 M |
¥ 497 M |
¥ 390 M |
¥ 824 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 366 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +540 M
|
* OCF: ¥ 656 M
* Cash: ¥ +280 M
|
* OCF: ¥ 568 M
* Cash: ¥ -235 M
|
* OCF: ¥ 799 M
* Cash: ¥ +686 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 366 M |
¥ 1 B |
¥ 656 M |
¥ 568 M |
¥ 799 M |
Investment CF |
¥ -1 B |
¥ -329 M |
¥ -234 M |
¥ -671 M |
¥ -2 M |
Financial CF |
¥ -272 M |
¥ -182 M |
¥ -130 M |
¥ -134 M |
¥ -132 M |
Foreign Exchange Effects |
¥ -12 M |
¥ 8 M |
¥ -10 M |
¥ 1 M |
¥ 22 M |
Net Change in Cash |
¥ -1 B |
¥ 540 M |
¥ 280 M |
¥ -235 M |
¥ 686 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 68 M
* Net: ¥ -548 M
|
* Income: ¥ 385 M
* Net: ¥ +259 M
|
* Income: ¥ 497 M
* Net: ¥ +291 M
|
* Income: ¥ 390 M
* Net: ¥ +217 M
|
* Income: ¥ 824 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -171 M |
¥ -134 M |
¥ -132 M |
¥ -132 M |
¥ -132 M |
Net income |
¥ 68 M |
¥ 385 M |
¥ 497 M |
¥ 390 M |
¥ 824 M |
Purchase of treasury stock |
¥ -102 M |
¥ -48 M |
- |
¥ -801 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
- |
¥ -1 K |
¥ 113 M |
Other Change in Net Assets |
¥ -343 M |
¥ 56 M |
¥ -73 M |
¥ -38 M |
¥ 258 M |
Net Change in Net Assets |
¥ -548 M |
¥ 259 M |
¥ 291 M |
¥ 217 M |
¥ 1 B |