U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 111 B
* Net: ¥ 69 B
(Ratio: 62.81%)
|
* Total: ¥ 119 B
* Net: ¥ 76 B
(Ratio: 63.92%)
|
* Total: ¥ 124 B
* Net: ¥ 81 B
(Ratio: 65.08%)
|
* Total: ¥ 130 B
* Net: ¥ 87 B
(Ratio: 66.87%)
|
* Total: ¥ 146 B
* Net: ¥ 100 B
(Ratio: 68.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 19 B |
¥ 23 B |
¥ 25 B |
¥ 23 B |
¥ 31 B |
Other Current Assets |
¥ 30 B |
¥ 32 B |
¥ 35 B |
¥ 41 B |
¥ 45 B |
Tangible Assets |
¥ 35 B |
¥ 36 B |
¥ 35 B |
¥ 35 B |
¥ 37 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 28 B |
¥ 29 B |
Total Assets |
¥ 111 B |
¥ 119 B |
¥ 124 B |
¥ 130 B |
¥ 146 B |
Current Liabilities |
¥ 24 B |
¥ 28 B |
¥ 28 B |
¥ 28 B |
¥ 31 B |
Fixed Liabilities |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 65 B |
¥ 71 B |
¥ 76 B |
¥ 82 B |
¥ 96 B |
Liabilities and net assets |
¥ 111 B |
¥ 119 B |
¥ 124 B |
¥ 130 B |
¥ 146 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 90 B
* Income: ¥ 4 B
(Ratio: 4.89%)
|
* Sales: ¥ 69 B
* Income: ¥ 4 B
(Ratio: 5.95%)
|
* Sales: ¥ 80 B
* Income: ¥ 7 B
(Ratio: 9.26%)
|
* Sales: ¥ 84 B
* Income: ¥ 6 B
(Ratio: 7.45%)
|
* Sales: ¥ 89 B
* Income: ¥ 8 B
(Ratio: 9.41%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 90 B |
¥ 69 B |
¥ 80 B |
¥ 84 B |
¥ 89 B |
Cost of Sales |
¥ 61 B |
¥ 44 B |
¥ 49 B |
¥ 53 B |
¥ 57 B |
Gross profit |
¥ 28 B |
¥ 25 B |
¥ 31 B |
¥ 30 B |
¥ 32 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
SG&A |
¥ 19 B |
¥ 17 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Other expenses |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Net income |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 9 B
* Cash: ¥ -3 B
|
* OCF: ¥ 11 B
* Cash: ¥ +3 B
|
* OCF: ¥ 12 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ -473 M
|
* OCF: ¥ 12 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 8 B |
¥ 12 B |
Investment CF |
¥ -6 B |
¥ -5 B |
¥ -5 B |
¥ -7 B |
¥ -6 B |
Financial CF |
¥ -3 B |
¥ -2 B |
¥ -5 B |
¥ -1 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 311 M |
¥ -489 M |
¥ -431 M |
¥ 992 M |
Net Change in Cash |
¥ -3 B |
¥ 3 B |
¥ 1 B |
¥ -473 M |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ -7 B
|
* Income: ¥ 4 B
* Net: ¥ +6 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 8 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 8 B |
Purchase of treasury stock |
¥ -1 B |
¥ -6 M |
¥ -7 M |
¥ -3 M |
¥ -3 M |
Other Change in Stockholders Equity |
- |
- |
¥ 52 M |
¥ 217 M |
¥ -1 M |
Other Change in Net Assets |
¥ -8 B |
¥ 3 B |
¥ -1 B |
¥ 656 M |
¥ 6 B |
Net Change in Net Assets |
¥ -7 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 13 B |