U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 81 B
* Net: ¥ 30 B
(Ratio: 37.84%)
|
* Total: ¥ 86 B
* Net: ¥ 35 B
(Ratio: 41.73%)
|
* Total: ¥ 87 B
* Net: ¥ 36 B
(Ratio: 42.35%)
|
* Total: ¥ 90 B
* Net: ¥ 37 B
(Ratio: 41.11%)
|
* Total: ¥ 99 B
* Net: ¥ 45 B
(Ratio: 45.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 42 B |
¥ 44 B |
¥ 45 B |
¥ 49 B |
¥ 51 B |
Tangible Assets |
¥ 19 B |
¥ 20 B |
¥ 18 B |
¥ 19 B |
¥ 22 B |
Intangible Assets |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 13 B |
¥ 16 B |
¥ 17 B |
¥ 15 B |
¥ 18 B |
Total Assets |
¥ 81 B |
¥ 86 B |
¥ 87 B |
¥ 90 B |
¥ 99 B |
Current Liabilities |
¥ 34 B |
¥ 35 B |
¥ 33 B |
¥ 43 B |
¥ 40 B |
Fixed Liabilities |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 10 B |
¥ 13 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 23 B |
¥ 28 B |
¥ 29 B |
¥ 29 B |
¥ 38 B |
Liabilities and net assets |
¥ 81 B |
¥ 86 B |
¥ 87 B |
¥ 90 B |
¥ 99 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 121 B
* Income: ¥ 830 M
(Ratio: 0.69%)
|
* Sales: ¥ 113 B
* Income: ¥ 3 B
(Ratio: 2.72%)
|
* Sales: ¥ 117 B
* Income: ¥ 3 B
(Ratio: 3.19%)
|
* Sales: ¥ 119 B
* Income: ¥ 2 B
(Ratio: 2.49%)
|
* Sales: ¥ 123 B
* Income: ¥ 5 B
(Ratio: 4.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 121 B |
¥ 113 B |
¥ 117 B |
¥ 119 B |
¥ 123 B |
Cost of Sales |
¥ 96 B |
¥ 87 B |
¥ 90 B |
¥ 94 B |
¥ 95 B |
Gross profit |
¥ 24 B |
¥ 26 B |
¥ 27 B |
¥ 25 B |
¥ 27 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
SG&A |
¥ 23 B |
¥ 22 B |
¥ 22 B |
¥ 21 B |
¥ 21 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 830 M |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -541 M
|
* OCF: ¥ 5 B
* Cash: ¥ -580 M
|
* OCF: ¥ 4 B
* Cash: ¥ +636 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +492 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -3 B |
¥ -1 B |
¥ -3 B |
Financial CF |
¥ 1 B |
¥ -4 B |
¥ -396 M |
¥ -2 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -932 M |
¥ 210 M |
¥ -101 M |
¥ -34 M |
¥ 212 M |
Net Change in Cash |
¥ -541 M |
¥ -580 M |
¥ 636 M |
¥ 1 B |
¥ 492 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 830 M
* Net: ¥ -8 B
|
* Income: ¥ 3 B
* Net: ¥ +5 B
|
* Income: ¥ 3 B
* Net: ¥ +922 M
|
* Income: ¥ 2 B
* Net: ¥ +537 M
|
* Income: ¥ 5 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -750 M |
¥ -726 M |
¥ -726 M |
¥ -786 M |
¥ -847 M |
Net income |
¥ 830 M |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 5 B |
Purchase of treasury stock |
¥ -600 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -48 M |
¥ 215 M |
¥ -270 M |
¥ 171 M |
¥ -217 M |
Other Change in Net Assets |
¥ -7 B |
¥ 2 B |
¥ -1 B |
¥ -1 B |
¥ 3 B |
Net Change in Net Assets |
¥ -8 B |
¥ 5 B |
¥ 922 M |
¥ 537 M |
¥ 8 B |