U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 52.23%)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 53.54%)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 53.62%)
|
* Total: ¥ 19 B
* Net: ¥ 11 B
(Ratio: 58.06%)
|
* Total: ¥ 18 B
* Net: ¥ 11 B
(Ratio: 59.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 189 M |
¥ 189 M |
¥ 260 M |
¥ 244 M |
¥ 230 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
Current Liabilities |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 16 B
* Income: ¥ 270 M
(Ratio: 1.61%)
|
* Sales: ¥ 16 B
* Income: ¥ 380 M
(Ratio: 2.30%)
|
* Sales: ¥ 15 B
* Income: ¥ 337 M
(Ratio: 2.24%)
|
* Sales: ¥ 15 B
* Income: ¥ 651 M
(Ratio: 4.29%)
|
* Sales: ¥ 14 B
* Income: ¥ 439 M
(Ratio: 3.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 396 M |
¥ 400 M |
¥ 386 M |
¥ 434 M |
¥ 300 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 676 M |
¥ 591 M |
¥ 647 M |
¥ 610 M |
¥ 477 M |
Net income |
¥ 270 M |
¥ 380 M |
¥ 337 M |
¥ 651 M |
¥ 439 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 85 M
* Cash: ¥ -870 M
|
* OCF: ¥ 1 B
* Cash: ¥ +743 M
|
* OCF: ¥ 908 M
* Cash: ¥ -213 M
|
* OCF: ¥ 556 M
* Cash: ¥ -561 M
|
* OCF: ¥ 835 M
* Cash: ¥ +789 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 85 M |
¥ 1 B |
¥ 908 M |
¥ 556 M |
¥ 835 M |
Investment CF |
¥ -41 M |
¥ -1 M |
¥ -380 M |
¥ -43 M |
¥ 255 M |
Financial CF |
¥ -912 M |
¥ -414 M |
¥ -718 M |
¥ -1 B |
¥ -322 M |
Foreign Exchange Effects |
¥ -1 M |
¥ -2 M |
¥ -23 M |
¥ -1 M |
¥ 20 M |
Net Change in Cash |
¥ -870 M |
¥ 743 M |
¥ -213 M |
¥ -561 M |
¥ 789 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 270 M
* Net: ¥ -188 M
|
* Income: ¥ 380 M
* Net: ¥ +209 M
|
* Income: ¥ 337 M
* Net: ¥ -14 M
|
* Income: ¥ 651 M
* Net: ¥ +597 M
|
* Income: ¥ 439 M
* Net: ¥ +115 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -260 M |
¥ -256 M |
¥ -256 M |
¥ -251 M |
¥ -251 M |
Net income |
¥ 270 M |
¥ 380 M |
¥ 337 M |
¥ 651 M |
¥ 439 M |
Purchase of treasury stock |
¥ -90 M |
¥ -1 M |
¥ -112 M |
¥ -1 M |
¥ -59 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ 1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -108 M |
¥ 86 M |
¥ 16 M |
¥ 198 M |
¥ -12 M |
Net Change in Net Assets |
¥ -188 M |
¥ 209 M |
¥ -14 M |
¥ 597 M |
¥ 115 M |