Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Mitsubishi Gas Chemical

katakura chikkarin

Nippon Fine Chemical

AMS Life Science

NIPPON CARBIDE INDUSTRIES

ASAHI ORGANIC CHEMICALS INDUSTRY

Tokuyama

Shiseido

エステー

小池酸素工業

Ube Material Industries

SHINTO PAINT

TEIJIN　

イサム塗料

ATOMIX

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Nissan Motor

日本セラミック

日本セラミック

日本セラミック

日本セラミック

Financial Statement Details: ATOMIX (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: ATOMIX (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 14 B  *  Net: ¥ 8 B  (Ratio: 62.95%)	[BS] 2010-03-31  *  Total: ¥ 14 B  *  Net: ¥ 8 B  (Ratio: 63.79%)	[BS] 2011-03-31  *  Total: ¥ 13 B  *  Net: ¥ 8 B  (Ratio: 65.59%)	[BS] 2012-03-31  *  Total: ¥ 13 B  *  Net: ¥ 8 B  (Ratio: 66.05%)	[BS] 2013-03-31  *  Total: ¥ 13 B  *  Net: ¥ 9 B  (Ratio: 66.48%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 6 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B
Tangible Assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Intangible Assets	¥ 173 M	¥ 158 M	¥ 141 M	¥ 151 M	¥ 189 M
Investment etc.	¥ 626 M	¥ 629 M	¥ 587 M	¥ 585 M	¥ 536 M
Total Assets	¥ 14 B	¥ 14 B	¥ 13 B	¥ 13 B	¥ 13 B
Current Liabilities	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 4 B
Fixed Liabilities	¥ 1 B	¥ 892 M	¥ 765 M	¥ 637 M	¥ 517 M
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Liabilities and net assets	¥ 14 B	¥ 14 B	¥ 13 B	¥ 13 B	¥ 13 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 10 B  *  Income: ¥ -129 M  (Ratio: -1.20%)	[PL] 2010-03-31  *  Sales: ¥ 10 B  *  Income: ¥ 158 M  (Ratio: 1.49%)	[PL] 2011-03-31  *  Sales: ¥ 10 B  *  Income: ¥ 20 M  (Ratio: 0.20%)	[PL] 2012-03-31  *  Sales: ¥ 10 B  *  Income: ¥ 139 M  (Ratio: 1.32%)	[PL] 2013-03-31  *  Sales: ¥ 10 B  *  Income: ¥ 227 M  (Ratio: 2.06%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Cost of Sales	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 7 B
Gross profit	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other income	¥ 41 M	¥ 62 M	¥ 76 M	¥ 18 M	¥ 82 M
SG&A	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 141 M	¥ 213 M	¥ 263 M	¥ 222 M	¥ 248 M
Net income	¥ -129 M	¥ 158 M	¥ 20 M	¥ 139 M	¥ 227 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 83 M  *  Cash: ¥ -522 M	[CF] 2010-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +722 M	[CF] 2011-03-31  *  OCF: ¥ 235 M  *  Cash: ¥ -149 M	[CF] 2012-03-31  *  OCF: ¥ -231 M  *  Cash: ¥ -565 M	[CF] 2013-03-31  *  OCF: ¥ 704 M  *  Cash: ¥ +417 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 83 M	¥ 1 B	¥ 235 M	¥ -231 M	¥ 704 M
Investment CF	¥ -280 M	¥ -133 M	¥ -49 M	¥ -34 M	¥ -34 M
Financial CF	¥ -306 M	¥ -312 M	¥ -317 M	¥ -303 M	¥ -266 M
Foreign Exchange Effects	¥ -17 M	¥ -519 K	¥ -17 M	¥ 2 M	¥ 14 M
Net Change in Cash	¥ -522 M	¥ 722 M	¥ -149 M	¥ -565 M	¥ 417 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -129 M  *  Net: ¥ -469 M	[SS] 2010-03-31  *  Income: ¥ 158 M  *  Net: ¥ +104 M	[SS] 2011-03-31  *  Income: ¥ 20 M  *  Net: ¥ -120 M	[SS] 2012-03-31  *  Income: ¥ 139 M  *  Net: ¥ +61 M	[SS] 2013-03-31  *  Income: ¥ 227 M  *  Net: ¥ +216 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -129 M	¥ 158 M	¥ 20 M	¥ 139 M	¥ 227 M
Purchase of treasury stock	¥ -194 K	-	-	-	-
Other Change in Stockholders Equity	¥ -2 K	-	-	-	¥ -1 K
Other Change in Net Assets	¥ -255 M	¥ 30 M	¥ -56 M	¥ 7 M	¥ 73 M
Net Change in Net Assets	¥ -469 M	¥ 104 M	¥ -120 M	¥ 61 M	¥ 216 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 13 B  *  Net: ¥ 9 B  (Ratio: 65.52%)	[BS] 2010-03-31  *  Total: ¥ 13 B  *  Net: ¥ 8 B  (Ratio: 64.67%)	[BS] 2011-03-31  *  Total: ¥ 12 B  *  Net: ¥ 8 B  (Ratio: 65.65%)	[BS] 2012-03-31  *  Total: ¥ 12 B  *  Net: ¥ 8 B  (Ratio: 66.60%)	[BS] 2013-03-31  *  Total: ¥ 12 B  *  Net: ¥ 8 B  (Ratio: 66.64%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 2 B
Other Current Assets	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B
Tangible Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Intangible Assets	¥ 90 M	¥ 77 M	¥ 72 M	¥ 94 M	¥ 126 M
Investment etc.	¥ 2 B	¥ 1 B	¥ 909 M	¥ 922 M	¥ 815 M
Total Assets	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B
Current Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Fixed Liabilities	¥ 1 B	¥ 853 M	¥ 716 M	¥ 585 M	¥ 450 M
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Liabilities and net assets	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 9 B  *  Income: ¥ -9 M  (Ratio: -0.10%)	[PL] 2010-03-31  *  Sales: ¥ 8 B  *  Income: ¥ -366 M  (Ratio: -4.16%)	[PL] 2011-03-31  *  Sales: ¥ 8 B  *  Income: ¥ -269 M  (Ratio: -3.06%)	[PL] 2012-03-31  *  Sales: ¥ 8 B  *  Income: ¥ 169 M  (Ratio: 1.90%)	[PL] 2013-03-31  *  Sales: ¥ 9 B  *  Income: ¥ 158 M  (Ratio: 1.66%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Cost of Sales	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other income	¥ 60 M	¥ 105 M	¥ 102 M	¥ 44 M	¥ 116 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 192 M	¥ 824 M	¥ 669 M	¥ 189 M	¥ 354 M
Net income	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -9 M  *  Net: ¥ -167 M	[SS] 2010-03-31  *  Income: ¥ -366 M  *  Net: ¥ -438 M	[SS] 2011-03-31  *  Income: ¥ -269 M  *  Net: ¥ -362 M	[SS] 2012-03-31  *  Income: ¥ 169 M  *  Net: ¥ +91 M	[SS] 2013-03-31  *  Income: ¥ 158 M  *  Net: ¥ +104 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Purchase of treasury stock	¥ -194 K	-	-	-	-
Other Change in Stockholders Equity	¥ -2 K	-	¥ -1 K	-	-
Other Change in Net Assets	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Net Change in Net Assets	¥ -167 M	¥ -438 M	¥ -362 M	¥ 91 M	¥ 104 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Cash and deposits	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Notes and accounts receivable-trade	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Merchandise and finished goods		¥ 1 B	¥ 914 M	¥ 850 M	¥ 966 M	¥ 1 B
Raw materials and supplies		¥ 504 M	¥ 454 M	¥ 512 M	¥ 464 M	¥ 532 M
Work in process		¥ 327 M	¥ 203 M	¥ 222 M	¥ 190 M	¥ 165 M
Deferred tax assets	¥ 105 M	¥ 118 M	¥ 165 M	¥ 246 M	¥ 232 M	¥ 147 M
Allowance for doubtful accounts	¥ -109 M	¥ -133 M	¥ -131 M	¥ -141 M	¥ -89 M	¥ -88 M
Other	¥ 36 M	¥ 18 M	¥ 30 M	¥ 20 M	¥ 34 M	¥ 24 M
Current assets	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Buildings and structures	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Accumulated depreciation	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 927 M	¥ 855 M	¥ 811 M
Machinery, equipment and vehicles	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Machinery, equipment and vehicles, net	¥ 657 M	¥ 555 M	¥ 496 M	¥ 378 M	¥ 318 M	¥ 322 M
Land	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 643 M	¥ 639 M	¥ 651 M	¥ 685 M	¥ 749 M	¥ 800 M
Accumulated depreciation	¥ -472 M	¥ -501 M	¥ -527 M	¥ -556 M	¥ -604 M	¥ -653 M
Other, net	¥ 171 M	¥ 137 M	¥ 124 M	¥ 128 M	¥ 144 M	¥ 147 M
Property, plant and equipment	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Intangible assets	¥ 211 M	¥ 173 M	¥ 158 M	¥ 141 M	¥ 151 M	¥ 189 M
Investment securities	¥ 481 M	¥ 320 M	¥ 322 M	¥ 313 M	¥ 325 M	¥ 392 M
Investments in capital	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M
Deferred tax assets	¥ 137 M	¥ 126 M	¥ 113 M	¥ 135 M	¥ 103 M	¥ 88 M
Other	¥ 313 M	¥ 236 M	¥ 232 M	¥ 145 M	¥ 159 M	¥ 60 M
Allowance for doubtful accounts	¥ -133 M	¥ -59 M	¥ -41 M	¥ -9 M	¥ -5 M	¥ -6 M
Investments and other assets	¥ 801 M	¥ 626 M	¥ 629 M	¥ 587 M	¥ 585 M	¥ 537 M
Noncurrent assets	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B
Assets	¥ 14 B	¥ 14 B	¥ 14 B	¥ 13 B	¥ 13 B	¥ 13 B
Notes and accounts payable-trade	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Provision for bonuses	¥ 131 M	¥ 125 M	¥ 227 M	¥ 177 M	¥ 196 M	¥ 249 M
Income taxes payable	¥ 29 M	¥ 20 M	¥ 206 M	¥ 101 M	¥ 152 M	¥ 132 M
Short-term loans payable	¥ 412 M	¥ 412 M	¥ 412 M	¥ 387 M	¥ 342 M	¥ 342 M
Other	¥ 430 M	¥ 555 M	¥ 529 M	¥ 390 M	¥ 475 M	¥ 474 M
Current liabilities	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 4 B
Long-term loans payable	¥ 903 M	¥ 688 M	¥ 473 M	¥ 285 M	¥ 142 M	-
Provision for retirement benefits	¥ 273 M	¥ 272 M	¥ 264 M	¥ 264 M	¥ 268 M	¥ 276 M
Provision for directors' retirement benefits	¥ 114 M	¥ 120 M	¥ 116 M	¥ 126 M	¥ 119 M	¥ 136 M
Asset retirement obligations				¥ 37 M	¥ 38 M	¥ 38 M
Other	¥ 1 M	¥ 50 M	¥ 38 M	¥ 50 M	¥ 68 M	¥ 65 M
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 892 M	¥ 765 M	¥ 637 M	¥ 517 M
Liabilities	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M
Retained earnings	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Treasury stock	¥ -379 M	¥ -380 M	¥ -380 M	¥ -380 M	¥ -380 M	¥ -380 M
Shareholders' equity	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Valuation difference on available-for-sale securities	¥ 109 M	¥ 28 M	¥ 43 M	¥ 34 M	¥ 43 M	¥ 73 M
Foreign currency translation adjustment	¥ 152 M	¥ -22 M	¥ -5 M	¥ -53 M	¥ -56 M	¥ -11 M
Valuation and translation adjustments	¥ 261 M	¥ 6 M	¥ 37 M	¥ -19 M	¥ -12 M	¥ 61 M
Liabilities and net assets	¥ 14 B	¥ 14 B	¥ 14 B	¥ 13 B	¥ 13 B	¥ 13 B
Inventories	¥ 1 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 11 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Operating income	¥ 118 M	¥ -29 M	¥ 308 M	¥ 207 M	¥ 343 M	¥ 393 M
Ordinary income	¥ 75 M	¥ -9 M	¥ 311 M	¥ 195 M	¥ 344 M	¥ 431 M
Net income	¥ -297 M	¥ -129 M	¥ 158 M	¥ 20 M	¥ 139 M	¥ 227 M
Comprehensive income				¥ -35 M	¥ 146 M	¥ 273 M
Net sales of merchandise and finished goods				¥ 9 B	¥ 9 B	¥ 10 B
Construction sales				¥ 581 M	¥ 932 M	¥ 829 M
Cost of sales	¥ 7 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 7 B
Cost of merchandise and finished goods sold				¥ 6 B	¥ 6 B	¥ 6 B
Cost of construction sales				¥ 562 M	¥ 827 M	¥ 742 M
Depreciation	¥ 93 M	¥ 116 M	¥ 105 M	¥ 100 M	¥ 92 M	¥ 93 M
Provision of allowance for doubtful accounts	¥ 53 M	¥ 58 M	¥ 20 M		¥ -4 M	¥ 6 M
Provision for bonuses	¥ 67 M	¥ 64 M	¥ 116 M	¥ 97 M	¥ 103 M	¥ 129 M
Retirement benefit expenses	¥ 66 M	¥ 35 M	¥ 32 M	¥ 30 M	¥ 29 M	¥ 30 M
Salaries and allowances	¥ 1 B	¥ 985 M	¥ 960 M	¥ 936 M	¥ 898 M	¥ 908 M
Freightage expenses	¥ 653 M	¥ 654 M	¥ 624 M	¥ 595 M	¥ 589 M	¥ 627 M
Other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Selling, general and administrative expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Interest income	¥ 1 M	¥ 1 M	¥ 3 M	¥ 285 K	¥ 286 K	¥ 199 K
Dividends income	¥ 6 M	¥ 7 M	¥ 6 M	¥ 5 M	¥ 6 M	¥ 6 M
Foreign exchange gains		¥ 18 M			-	¥ 22 M
House rent income	¥ 2 M	¥ 3 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M
Other	¥ 8 M	¥ 10 M	¥ 7 M	¥ 5 M	¥ 6 M	¥ 9 M
Non-operating income	¥ 21 M	¥ 41 M	¥ 26 M	¥ 21 M	¥ 17 M	¥ 43 M
Interest expenses	¥ 30 M	¥ 20 M	¥ 17 M	¥ 13 M	¥ 9 M	¥ 6 M
Foreign exchange losses	¥ 33 M		¥ 6 M	¥ 20 M	¥ 4 M	-
Provision of allowance for doubtful accounts				-	¥ 3 M	-
Other	¥ 5 K	¥ 4 K	¥ 4 K	¥ 17 K	¥ 5 K	-
Non-operating expenses	¥ 63 M	¥ 20 M	¥ 24 M	¥ 33 M	¥ 17 M	¥ 6 M
Gain on sales of noncurrent assets	¥ 310 K	¥ 54 K	¥ 497 K	¥ 1 M	¥ 467 K	¥ 299 K
Extraordinary income	¥ 310 K	¥ 54 K	¥ 35 M	¥ 55 M	¥ 467 K	¥ 38 M
Loss on sales of noncurrent assets		¥ 23 K		¥ 2 M	¥ 9 K	¥ 240 K
Loss on retirement of noncurrent assets	¥ 5 M	¥ 4 M	¥ 19 M	¥ 7 M	¥ 935 K	¥ 2 M
Loss on sales of investment securities	¥ 22 M				-	¥ 10 K
Loss on liquidation of subsidiaries					-	¥ 11 M
Loss on valuation of golf club membership				-	¥ 1 M	-
Loss on cancellation of lease contracts				¥ 269 K	-	¥ 2 M
Provision for directors' retirement benefits					-	¥ 8 M
Extraordinary loss	¥ 377 M	¥ 46 M	¥ 19 M	¥ 212 M	¥ 2 M	¥ 25 M
Income before income taxes	¥ -300 M	¥ -55 M	¥ 328 M	¥ 37 M	¥ 342 M	¥ 443 M
Income taxes	¥ -3 M	¥ 73 M	¥ 169 M	¥ 16 M	¥ 203 M	¥ 215 M
Income taxes-current	¥ 33 M	¥ 24 M	¥ 212 M	¥ 106 M	¥ 155 M	¥ 140 M
Income taxes-deferred	¥ -37 M	¥ 48 M	¥ -42 M	¥ -89 M	¥ 47 M	¥ 75 M
Income before minority interests				¥ 20 M	¥ 139 M	¥ 227 M
Income before minority interests				¥ 20 M	¥ 139 M	¥ 227 M
Valuation difference on available-for-sale securities				¥ -8 M	¥ 9 M	¥ 29 M
Foreign currency translation adjustment				¥ -47 M	¥ -2 M	¥ 16 M
Other comprehensive income				¥ -56 M	¥ 7 M	¥ 46 M
Comprehensive income attributable to owners of the parent				¥ -35 M	¥ 146 M	¥ 273 M
Comprehensive income attributable to minority interests					-	-
Insurance income			¥ 4 M	¥ 5 M	-
Reversal of allowance for doubtful accounts			¥ 24 M	¥ 28 M	-
Surrender value of insurance				¥ 24 M	-
Impairment loss		¥ 6 M		¥ 70 M	-
Loss on disaster				¥ 14 M	-
Provision of allowance for doubtful accounts				¥ 40 M	-
Loss on valuation of inventories				¥ 24 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 22 M	-
Gain on sales of investment securities			¥ 10 M
Loss on valuation of investment securities		¥ 34 M
Directors' retirement benefits		¥ 124 K
Provision for directors' retirement benefits for prior periods	¥ 104 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 417 M	¥ 130 M	¥ 1 B	¥ 453 M	¥ -116 M	¥ 865 M
Depreciation and amortization	¥ 315 M	¥ 334 M	¥ 314 M	¥ 297 M	¥ 273 M	¥ 262 M
Increase (decrease) in allowance for doubtful accounts	¥ 45 M	¥ -48 M	¥ -20 M	¥ -17 M	¥ -55 M	¥ -1 M
Interest and dividends income	¥ -8 M	¥ -9 M	¥ -10 M	¥ -5 M	¥ -6 M	¥ -6 M
Interest expenses	¥ 30 M	¥ 20 M	¥ 17 M	¥ 13 M	¥ 9 M	¥ 6 M
Foreign exchange losses (gains)	¥ 9 M	¥ -3 M	¥ 1 M	¥ 4 M	¥ -2 M	¥ -5 M
Decrease (increase) in notes and accounts receivable-trade	¥ 267 M	¥ -58 M	¥ 348 M	¥ 208 M	¥ -579 M	¥ 140 M
Decrease (increase) in inventories	¥ -111 M	¥ 6 M	¥ 307 M	¥ -21 M	¥ -35 M	¥ -88 M
Increase (decrease) in notes and accounts payable-trade	¥ 58 M	¥ -207 M	¥ -162 M	¥ -24 M	¥ -33 M	¥ 91 M
Increase (decrease) in provision for bonuses	¥ -42 M	¥ -5 M	¥ 101 M	¥ -49 M	¥ 18 M	¥ 52 M
Increase (decrease) in provision for directors' retirement benefits	¥ 114 M	¥ 5 M	¥ -4 M	¥ 10 M	¥ -7 M	¥ 16 M
Increase (decrease) in provision for retirement benefits	¥ -5 M	¥ -1 M	¥ -8 M	¥ 679 K	¥ 3 M	¥ 7 M
Loss (gain) on sales of noncurrent assets	¥ -310 K	¥ -31 K	¥ -497 K	¥ 591 K	¥ -457 K	¥ -59 K
Loss on retirement of noncurrent assets	¥ 5 M	¥ 4 M	¥ 19 M	¥ 7 M	¥ 935 K	¥ 2 M
Loss on cancellation of leases				¥ 269 K	-	¥ 2 M
Other, net	¥ -77 M	¥ 112 M	¥ 58 M	¥ -77 M	¥ -33 M	¥ -4 M
Interest and dividends income received	¥ 8 M	¥ 9 M	¥ 10 M	¥ 5 M	¥ 6 M	¥ 6 M
Interest expenses paid	¥ -30 M	¥ -22 M	¥ -17 M	¥ -13 M	¥ -9 M	¥ -7 M
Income taxes paid	¥ -143 M	¥ -33 M	¥ -27 M	¥ -210 M	¥ -111 M	¥ -160 M
Net cash provided by (used in) operating activities	¥ 251 M	¥ 83 M	¥ 1 B	¥ 235 M	¥ -231 M	¥ 704 M
Purchase of property, plant and equipment	¥ -152 M	¥ -269 M	¥ -132 M	¥ -113 M	¥ -51 M	¥ -107 M
Proceeds from sales of property, plant and equipment	¥ 863 K	¥ 109 K	¥ 1 M	¥ 4 M	¥ 42 M	¥ 930 K
Purchase of investment securities	¥ -5 M	¥ -5 M	¥ -4 M	¥ -4 M	¥ -4 M	¥ -20 M
Purchase of intangible assets	¥ -43 M	¥ -13 M	¥ -10 M	¥ -19 M	¥ -53 M	¥ -38 M
Proceeds from sales of intangible assets				-	¥ 39 M	¥ 92 K
Proceeds from maturity of insurance funds					-	¥ 130 M
Decrease (increase) in other investments	¥ -2 M	¥ 1 M	¥ -13 M	¥ -2 M	¥ -6 M	¥ 192 K
Net cash provided by (used in) investing activities	¥ -186 M	¥ -280 M	¥ -133 M	¥ -49 M	¥ -34 M	¥ -34 M
Increase in short-term loans payable	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M
Decrease in short-term loans payable	¥ -200 M	¥ -200 M	¥ -200 M	¥ -200 M	¥ -200 M	¥ -200 M
Repayment of long-term loans payable	¥ -230 M	¥ -212 M	¥ -212 M	¥ -212 M	¥ -187 M	¥ -142 M
Cash dividends paid	¥ -84 M	¥ -84 M	¥ -83 M	¥ -83 M	¥ -84 M	¥ -84 M
Repayments of finance lease obligations		¥ -8 M	¥ -15 M	¥ -20 M	¥ -31 M	¥ -39 M
Net cash provided by (used in) financing activities	¥ -314 M	¥ -306 M	¥ -312 M	¥ -317 M	¥ -303 M	¥ -266 M
Effect of exchange rate change on cash and cash equivalents	¥ -6 M	¥ -17 M	¥ -519 K	¥ -17 M	¥ 2 M	¥ 14 M
Net increase (decrease) in cash and cash equivalents	¥ -254 M	¥ -522 M	¥ 722 M	¥ -149 M	¥ -565 M	¥ 417 M
Cash and cash equivalents	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Increase (decrease) in advances received on uncompleted construction contracts		¥ 103 M	¥ -77 M	¥ -25 M	-
Impairment loss		¥ 6 M		¥ 70 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 22 M	-
Proceeds from sales of investment securities	¥ 21 M		¥ 27 M	¥ 8 M	-
Payments for retirement of property, plant and equipment				¥ -5 M	-
Loss (gain) on sales of short-term and long term investment securities	¥ 22 M		¥ -10 M
Loss (gain) on valuation of short-term and long term investment securities		¥ 34 M
Collection of loans receivable		¥ 5 M
Purchase of treasury stock		¥ -194 K
Increase (decrease) in provision for directors' bonuses	¥ -15 M
Payments of loans receivable	¥ -5 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Total changes of items during the period	¥ -381 M	¥ -213 M	¥ 73 M	¥ -63 M	¥ 54 M	¥ 143 M
Total changes of items during the period		¥ -194 K			-	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -297 M	¥ -129 M	¥ 158 M	¥ 20 M	¥ 139 M	¥ 227 M
Total changes of items during the period	¥ -381 M	¥ -214 M	¥ 73 M	¥ -63 M	¥ 54 M	¥ 143 M
Net changes of items other than shareholders' equity	¥ -38 M	¥ -80 M	¥ 14 M	¥ -8 M	¥ 9 M	¥ 29 M
Total changes of items during the period	¥ -38 M	¥ -80 M	¥ 14 M	¥ -8 M	¥ 9 M	¥ 29 M
Net changes of items other than shareholders' equity	¥ 53 M	¥ -174 M	¥ 16 M	¥ -47 M	¥ -2 M	¥ 44 M
Total changes of items during the period	¥ 53 M	¥ -174 M	¥ 16 M	¥ -47 M	¥ -2 M	¥ 44 M
Net changes of items other than shareholders' equity	¥ 14 M	¥ -255 M	¥ 30 M	¥ -56 M	¥ 7 M	¥ 73 M
Total changes of items during the period	¥ 14 M	¥ -255 M	¥ 30 M	¥ -56 M	¥ 7 M	¥ 73 M
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -297 M	¥ -129 M	¥ 158 M	¥ 20 M	¥ 139 M	¥ 227 M
Net changes of items other than shareholders' equity	¥ 14 M	¥ -255 M	¥ 30 M	¥ -56 M	¥ 7 M	¥ 73 M
Total changes of items during the period	¥ -366 M	¥ -469 M	¥ 104 M	¥ -120 M	¥ 61 M	¥ 216 M
Purchase of treasury stock		¥ -194 K
Purchase of treasury stock		¥ -194 K
Purchase of treasury stock		¥ -194 K
Net income	¥ -297 M	¥ -129 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 9 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Cash and deposits	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 2 B
Notes receivable-trade	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Accounts receivable-trade	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Merchandise and finished goods		¥ 853 M	¥ 752 M	¥ 755 M	¥ 843 M	¥ 896 M
Raw materials and supplies		¥ 333 M	¥ 333 M	¥ 404 M	¥ 361 M	¥ 432 M
Work in process	¥ 168 M	¥ 176 M	¥ 150 M	¥ 150 M	¥ 143 M	¥ 145 M
Advance payments-trade					-	¥ 11 M
Prepaid expenses	¥ 3 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 4 M	¥ 1 M
Deferred tax assets	¥ 99 M	¥ 108 M	¥ 160 M	¥ 232 M	¥ 218 M	¥ 140 M
Short-term loans receivable	¥ 208 M	¥ 189 M	¥ 248 M	¥ 176 M	¥ 163 M	¥ 120 M
Allowance for doubtful accounts	¥ -103 M	¥ -120 M	¥ -109 M	¥ -82 M	¥ -71 M	¥ -76 M
Other	¥ 12 M	¥ 6 M	¥ 13 M	¥ 11 M	¥ 13 M	¥ 5 M
Current assets	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Buildings	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Buildings, net	¥ 686 M	¥ 807 M	¥ 747 M	¥ 704 M	¥ 652 M	¥ 607 M
Structures	¥ 554 M	¥ 561 M	¥ 538 M	¥ 540 M	¥ 539 M	¥ 542 M
Accumulated depreciation	¥ -479 M	¥ -488 M	¥ -482 M	¥ -490 M	¥ -499 M	¥ -505 M
Structures, net	¥ 75 M	¥ 72 M	¥ 56 M	¥ 49 M	¥ 40 M	¥ 36 M
Machinery and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Machinery and equipment, net	¥ 311 M	¥ 298 M	¥ 271 M	¥ 227 M	¥ 190 M	¥ 192 M
Vehicles	¥ 146 M	¥ 154 M	¥ 158 M	¥ 168 M	¥ 176 M	¥ 191 M
Accumulated depreciation	¥ -119 M	¥ -133 M	¥ -141 M	¥ -152 M	¥ -162 M	¥ -163 M
Vehicles, net	¥ 27 M	¥ 20 M	¥ 17 M	¥ 16 M	¥ 13 M	¥ 28 M
Tools, furniture and fixtures	¥ 504 M	¥ 508 M	¥ 507 M	¥ 510 M	¥ 524 M	¥ 550 M
Accumulated depreciation	¥ -421 M	¥ -445 M	¥ -448 M	¥ -461 M	¥ -482 M	¥ -500 M
Tools, furniture and fixtures, net	¥ 83 M	¥ 63 M	¥ 58 M	¥ 48 M	¥ 42 M	¥ 50 M
Land	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Lease assets		¥ 50 M	¥ 54 M	¥ 81 M	¥ 123 M	¥ 132 M
Accumulated depreciation		¥ -6 M	¥ -17 M	¥ -32 M	¥ -55 M	¥ -77 M
Lease assets, net		¥ 44 M	¥ 37 M	¥ 49 M	¥ 67 M	¥ 55 M
Property, plant and equipment	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Leasehold right	¥ 7 M	¥ 7 M	¥ 7 M	¥ 7 M	¥ 7 M	¥ 7 M
Software	¥ 100 M	¥ 79 M	¥ 46 M	¥ 52 M	¥ 60 M	¥ 114 M
Software in progress			¥ 20 M	¥ 10 M	¥ 21 M	-
Lease assets		¥ 2 M	¥ 2 M	¥ 1 M	¥ 4 M	¥ 3 M
Right of using facilities	¥ 6 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 944 K
Intangible assets	¥ 114 M	¥ 90 M	¥ 77 M	¥ 72 M	¥ 94 M	¥ 126 M
Investment securities	¥ 454 M	¥ 300 M	¥ 307 M	¥ 297 M	¥ 304 M	¥ 371 M
Stocks of subsidiaries and affiliates	¥ 108 M	¥ 79 M	¥ 79 M	¥ 79 M	¥ 79 M	¥ 79 M
Investments in capital	¥ 80 K	¥ 80 K	¥ 80 K	¥ 80 K	¥ 80 K	¥ 80 K
Investments in capital of subsidiaries and affiliates	¥ 980 M	¥ 1 B	¥ 735 M	¥ 227 M	¥ 227 M	¥ 129 M
Long-term loans receivable from subsidiaries and affiliates	¥ 247 M	¥ 149 M	¥ 142 M	¥ 69 M	¥ 71 M	¥ 108 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 24 M	¥ 25 M	¥ 12 M	¥ 1 M	¥ 2 M	¥ 3 M
Long-term prepaid expenses	¥ 8 M	¥ 3 M	¥ 10 M	¥ 4 M	¥ 19 M	¥ 11 M
Deferred tax assets	¥ 128 M	¥ 115 M	¥ 102 M	¥ 107 M	¥ 91 M	¥ 80 M
Insurance funds	¥ 114 M	¥ 125 M	¥ 135 M	¥ 87 M	¥ 91 M	-
Other	¥ 131 M	¥ 40 M	¥ 37 M	¥ 36 M	¥ 39 M	¥ 38 M
Allowance for doubtful accounts	¥ -115 M	¥ -48 M	¥ -14 M	¥ -2 M	¥ -5 M	¥ -6 M
Investments and other assets	¥ 2 B	¥ 2 B	¥ 1 B	¥ 909 M	¥ 922 M	¥ 815 M
Noncurrent assets	¥ 6 B	¥ 6 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B
Assets	¥ 14 B	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B
Notes payable-trade	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts payable-trade	¥ 751 M	¥ 600 M	¥ 703 M	¥ 676 M	¥ 737 M	¥ 792 M
Accrued expenses	¥ 83 M	¥ 76 M	¥ 93 M	¥ 85 M	¥ 97 M	¥ 93 M
Advances received	¥ 3 M	¥ 30 M	¥ 36 M	¥ 26 M	¥ 38 M	¥ 12 M
Lease obligations		¥ 11 M	¥ 12 M	¥ 18 M	¥ 28 M	¥ 23 M
Provision for bonuses	¥ 113 M	¥ 109 M	¥ 212 M	¥ 154 M	¥ 170 M	¥ 223 M
Accounts payable-other	¥ 162 M	¥ 164 M	¥ 170 M	¥ 160 M	¥ 167 M	¥ 159 M
Income taxes payable	¥ 25 M	¥ 16 M	¥ 202 M	¥ 93 M	¥ 138 M	¥ 120 M
Accrued consumption taxes	¥ 8 M	¥ 6 M	¥ 48 M	¥ 1 M	¥ 19 M	¥ 20 M
Deposits received	¥ 10 M	¥ 8 M	¥ 7 M	¥ 7 M	¥ 8 M	¥ 22 M
Notes payable-facilities	¥ 84 M	¥ 76 M	¥ 53 M	¥ 19 M	¥ 23 M	¥ 62 M
Short-term loans payable	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M
Current portion of long-term loans payable	¥ 212 M	¥ 212 M	¥ 212 M	¥ 187 M	¥ 142 M	¥ 142 M
Current liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Long-term loans payable	¥ 899 M	¥ 686 M	¥ 473 M	¥ 285 M	¥ 142 M	-
Provision for retirement benefits	¥ 225 M	¥ 232 M	¥ 234 M	¥ 231 M	¥ 236 M	¥ 248 M
Provision for directors' retirement benefits	¥ 114 M	¥ 120 M	¥ 116 M	¥ 126 M	¥ 119 M	¥ 125 M
Lease obligations		¥ 37 M	¥ 29 M	¥ 34 M	¥ 48 M	¥ 37 M
Asset retirement obligations				¥ 37 M	¥ 38 M	¥ 38 M
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 853 M	¥ 716 M	¥ 585 M	¥ 450 M
Liabilities	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Legal capital surplus	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M
Capital surplus	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M	¥ 680 M
Legal retained earnings	¥ 260 M	¥ 260 M	¥ 260 M	¥ 260 M	¥ 260 M	¥ 260 M
General reserve	¥ 7 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B
Retained earnings brought forward	¥ -38 M	¥ 257 M	¥ -193 M	¥ -48 M	¥ 537 M	¥ 611 M
Retained earnings	¥ 7 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B
Treasury stock	¥ -379 M	¥ -380 M	¥ -380 M	¥ -380 M	¥ -380 M	¥ -380 M
Shareholders' equity	¥ 9 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Valuation difference on available-for-sale securities	¥ 105 M	¥ 32 M	¥ 44 M	¥ 36 M	¥ 42 M	¥ 73 M
Valuation and translation adjustments	¥ 105 M	¥ 32 M	¥ 44 M	¥ 36 M	¥ 42 M	¥ 73 M
Liabilities and net assets	¥ 14 B	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B
Construction in progress	¥ 58 M		¥ 4 M	¥ 422 K	-
Reserve for directors' retirement allowance	¥ 89 M
Finished goods	¥ 921 M
Raw materials	¥ 404 M
Other	¥ 180 K
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 9 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Operating income	¥ 183 M	¥ 123 M	¥ 352 M	¥ 296 M	¥ 314 M	¥ 396 M
Ordinary income	¥ 156 M	¥ 156 M	¥ 381 M	¥ 317 M	¥ 343 M	¥ 458 M
Net income	¥ -244 M	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Net sales of completed construction contracts		¥ 247 M	¥ 91 M	¥ 212 M	¥ 145 M	¥ 272 M
Net sales of finished goods	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Cost of sales	¥ 6 B	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Beginning finished goods	¥ 861 M	¥ 921 M	¥ 853 M	¥ 752 M	¥ 755 M	¥ 843 M
Cost of products manufactured	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Purchase of finished goods	¥ 891 M	¥ 850 M	¥ 858 M	¥ 885 M	¥ 824 M	¥ 824 M
Ending finished goods	¥ 921 M	¥ 853 M	¥ 752 M	¥ 755 M	¥ 843 M	¥ 896 M
Total	¥ 7 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Cost of finished goods sold	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B
Transfer to other account				¥ 3 M	-	¥ 1 M
Cost of construction sales	¥ 247 M	¥ 239 M	¥ 86 M	¥ 191 M	¥ 136 M	¥ 253 M
Advertising expenses	¥ 16 M	¥ 16 M	¥ 2 M	¥ 3 M	¥ 2 M	¥ 2 M
Directors' compensations	¥ 102 M	¥ 97 M	¥ 94 M	¥ 100 M	¥ 81 M	¥ 77 M
Welfare expenses	¥ 11 M	¥ 11 M	¥ 12 M	¥ 9 M	¥ 12 M	¥ 40 M
Taxes and dues	¥ 47 M	¥ 40 M	¥ 45 M	¥ 41 M	¥ 42 M	¥ 43 M
Depreciation	¥ 72 M	¥ 92 M	¥ 91 M	¥ 84 M	¥ 85 M	¥ 81 M
Provision of allowance for doubtful accounts	¥ 50 M	¥ 39 M	¥ 12 M		¥ -9 M	¥ 7 M
Provision for bonuses	¥ 57 M	¥ 56 M	¥ 108 M	¥ 80 M	¥ 85 M	¥ 112 M
Retirement benefit expenses	¥ 54 M	¥ 27 M	¥ 26 M	¥ 25 M	¥ 24 M	¥ 24 M
Research and development expenses	¥ 211 M	¥ 203 M	¥ 241 M	¥ 211 M	¥ 209 M	¥ 199 M
Salaries and allowances	¥ 655 M	¥ 648 M	¥ 644 M	¥ 627 M	¥ 639 M	¥ 658 M
Legal welfare expenses	¥ 96 M	¥ 103 M	¥ 104 M	¥ 104 M	¥ 107 M	¥ 116 M
Rent expenses	¥ 55 M	¥ 52 M	¥ 50 M	¥ 42 M	¥ 42 M	¥ 39 M
Promotion expenses	¥ 65 M	¥ 62 M	¥ 52 M	¥ 52 M	¥ 45 M	¥ 50 M
Freightage expenses	¥ 535 M	¥ 544 M	¥ 528 M	¥ 510 M	¥ 508 M	¥ 544 M
Traveling and transportation expenses	¥ 159 M	¥ 163 M	¥ 140 M	¥ 147 M	¥ 143 M	¥ 153 M
Other	¥ 379 M	¥ 377 M	¥ 343 M	¥ 360 M	¥ 320 M	¥ 305 M
Selling, general and administrative expenses	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest income	¥ 9 M	¥ 6 M	¥ 11 M	¥ 5 M	¥ 4 M	¥ 4 M
Dividends income	¥ 5 M	¥ 7 M	¥ 6 M	¥ 5 M	¥ 5 M	¥ 6 M
Foreign exchange gains		¥ 8 M			-	¥ 20 M
House rent income	¥ 25 M	¥ 24 M	¥ 24 M	¥ 24 M	¥ 25 M	¥ 25 M
Other	¥ 5 M	¥ 7 M	¥ 10 M	¥ 8 M	¥ 8 M	¥ 11 M
Non-operating income	¥ 47 M	¥ 55 M	¥ 52 M	¥ 49 M	¥ 43 M	¥ 68 M
Interest expenses	¥ 26 M	¥ 22 M	¥ 17 M	¥ 13 M	¥ 9 M	¥ 6 M
Foreign exchange losses	¥ 46 M		¥ 5 M	¥ 15 M	¥ 2 M	-
Provision of allowance for doubtful accounts				-	¥ 3 M	-
Other	¥ 5 K	¥ 4 K	¥ 4 K	¥ 5 K	¥ 5 K	-
Non-operating expenses	¥ 73 M	¥ 22 M	¥ 22 M	¥ 29 M	¥ 15 M	¥ 6 M
Gain on sales of noncurrent assets	¥ 262 K			-	¥ 445 K	¥ 199 K
Gain on liquidation of subsidiaries					-	¥ 9 M
Extraordinary income	¥ 262 K	¥ 4 M	¥ 53 M	¥ 53 M	¥ 445 K	¥ 48 M
Loss on sales of noncurrent assets		¥ 23 K			-	¥ 240 K
Loss on retirement of noncurrent assets	¥ 5 M	¥ 3 M	¥ 19 M	¥ 6 M	¥ 896 K	¥ 2 M
Loss on sales of investment securities	¥ 22 M				-	¥ 10 K
Loss on valuation of investments in capital of subsidiaries and affiliates			¥ 622 M	¥ 571 M	-	¥ 148 M
Loss on valuation of golf club membership				-	¥ 1 M	-
Loss on cancellation of lease contracts				¥ 269 K	-	¥ 558 K
Extraordinary loss	¥ 424 M	¥ 97 M	¥ 642 M	¥ 615 M	¥ 1 M	¥ 151 M
Income before income taxes	¥ -267 M	¥ 63 M	¥ -207 M	¥ -245 M	¥ 342 M	¥ 354 M
Income taxes	¥ -22 M	¥ 72 M	¥ 159 M	¥ 24 M	¥ 172 M	¥ 196 M
Income taxes-current	¥ 28 M	¥ 20 M	¥ 206 M	¥ 96 M	¥ 142 M	¥ 122 M
Income taxes-deferred	¥ -51 M	¥ 52 M	¥ -47 M	¥ -71 M	¥ 30 M	¥ 73 M
Insurance income				¥ 5 M	-
Reversal of allowance for doubtful accounts		¥ 4 M	¥ 42 M	¥ 28 M	-
Surrender value of insurance				¥ 24 M	-
Loss on disaster				¥ 14 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 22 M	-
Gain on sales of investment securities			¥ 10 M
Loss on valuation of investment securities		¥ 34 M
Impairment loss		¥ 6 M
Loss on valuation of stocks of subsidiaries and affiliates	¥ 60 M	¥ 28 M
Provision of allowance for doubtful accounts		¥ 23 M
Other		¥ 124 K
Construction sales	¥ 263 M	¥ 247 M
Provision for directors' retirement benefits for prior periods	¥ 104 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Reversal of general reserve		¥ -300 M		¥ -500 M	¥ -500 M	-
Total changes of items during the period	¥ 50 M	¥ -300 M		¥ -500 M	¥ -500 M	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Reversal of general reserve		¥ 300 M		¥ 500 M	¥ 500 M	-
Total changes of items during the period	¥ -388 M	¥ 295 M	¥ -450 M	¥ 145 M	¥ 585 M	¥ 74 M
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -244 M	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Reversal of general reserve					-	-
Total changes of items during the period	¥ -328 M	¥ -93 M	¥ -450 M	¥ -354 M	¥ 85 M	¥ 74 M
Total changes of items during the period		¥ -194 K			-	-
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -244 M	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Total changes of items during the period	¥ -328 M	¥ -94 M	¥ -450 M	¥ -354 M	¥ 85 M	¥ 74 M
Net changes of items other than shareholders' equity	¥ -31 M	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Total changes of items during the period	¥ -31 M	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Net changes of items other than shareholders' equity	¥ -31 M	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Total changes of items during the period	¥ -31 M	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Dividends from surplus	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M	¥ -84 M
Net income	¥ -244 M	¥ -9 M	¥ -366 M	¥ -269 M	¥ 169 M	¥ 158 M
Net changes of items other than shareholders' equity	¥ -31 M	¥ -73 M	¥ 12 M	¥ -7 M	¥ 6 M	¥ 30 M
Total changes of items during the period	¥ -360 M	¥ -167 M	¥ -438 M	¥ -362 M	¥ 91 M	¥ 104 M
Reversal of reserve for directors' retirement allowance		¥ -89 M
Total changes of items during the period	¥ 10 M	¥ -89 M
Reversal of reserve for directors' retirement allowance		¥ 89 M
Reversal of reserve for directors' retirement allowance
Purchase of treasury stock		¥ -194 K
Purchase of treasury stock		¥ -194 K
Purchase of treasury stock		¥ -194 K
Provision of reserve for directors' retirement allowance	¥ 10 M
Provision of general reserve	¥ 50 M
Provision of reserve for directors' retirement allowance	¥ -10 M
Provision of general reserve	¥ -50 M
Provision of reserve for directors' retirement allowance
Provision of general reserve

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: ATOMIX (Annual )

Statement Type

Annual : ATOMIX

First quarter : ATOMIX

Second quarter : ATOMIX

Third quarter : ATOMIX

Analysis Menu

Outline : ATOMIX

Statement : ATOMIX

Rating : ATOMIX

Indicator : ATOMIX

Download : ATOMIX

Industry Comparison Ranking

Chemicals - EDIUNET Industry Rankings

Chemicals - EDIUNET Credit Rating

Chemicals - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo板橋区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/23	Milbon	AA→AAA	2013-12-20
1/17	Kawaguchi Chemical Indu..	BBB→BB	2013-11-30
1/17	SANKEI CHEMICAL	A	2013-11-30
1/15	HOKKO CHEMICAL INDUSTRY	BB→B	2013-11-30
1/15	Daito Pharmaceutical Co .	AA	2013-11-30 (Q2)
1/15	KAWAKAMI PAINT MFG.	B→BB	2013-11-30
1/15	旭化学工業	AA	2013-11-30 (Q1)
1/10	OSAKA ORGANIC CHEMICAL ..	BB→BBB	2013-11-30
1/10	HISAMITSU PHARMACEUTICAL	A	2013-11-30 (Q3)
1/10	AMS Life Science	BBB→BB	2013-11-30 (Q1)

EDIUNET Investment News (Chemicals)

1/23 Chemicals (Milbon:AA→AAA)

1/17 Chemicals (Kawaguchi Chemica..

1/15 Chemicals (HOKKO CHEMICAL IN..

1/10 Chemicals (OSAKA ORGANIC CHE..

1/9 Chemicals (SANKO GOSEI:A)

12/27 Chemicals (Niitaka:A)

12/18 Chemicals (KUMIAI CHEMICAL I..

12/12 Chemicals (IHARA CHEMICAL IN..

12/11 Chemicals (Konoshima Chemica..

12/10 Chemicals (NATOCO:AA)

Company Information

Ticker	Market	Industry	Month	report	Rating
ATOMIX	4625	OSE JASDAQ	Chemicals	3	Annual	BBB

Related Company

Toho Acetylene (Sales ¥ 35 B)

KAWAKAMI PAINT MFG. (Sales ¥ 5 B)

CO-OP CHEMICAL (Sales ¥ 21 B)

NIPPON CARBIDE INDUSTRIES (Sales ¥ 50 B)

SHINTO PAINT (Sales ¥ 23 B)

東邦化学工業 (Sales ¥ 35 B)

Niitaka (Sales ¥ 12 B)

Nippon Fine Chemical (Sales ¥ 23 B)

DYNIC (Sales ¥ 39 B)

Showa Denko (Sales ¥ 739 B)

イサム塗料 (Sales ¥ 8 B)

TOLI　 (Sales ¥ 84 B)

Ube Material Industries (Sales ¥ 38 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .