U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 391 B
* Net: ¥ 324 B
(Ratio: 82.93%)
|
* Total: ¥ 626 B
* Net: ¥ 343 B
(Ratio: 54.80%)
|
* Total: ¥ 589 B
* Net: ¥ 323 B
(Ratio: 54.92%)
|
* Total: ¥ 559 B
* Net: ¥ 319 B
(Ratio: 57.06%)
|
* Total: ¥ 607 B
* Net: ¥ 349 B
(Ratio: 57.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 21 B |
¥ 13 B |
¥ 14 B |
¥ 12 B |
¥ 18 B |
Other Current Assets |
¥ 241 B |
¥ 273 B |
¥ 318 B |
¥ 321 B |
¥ 314 B |
Tangible Assets |
¥ 69 B |
¥ 74 B |
¥ 69 B |
¥ 66 B |
¥ 69 B |
Intangible Assets |
¥ 6 B |
¥ 199 B |
¥ 143 B |
¥ 107 B |
¥ 146 B |
Investment etc. |
¥ 52 B |
¥ 65 B |
¥ 43 B |
¥ 50 B |
¥ 57 B |
Total Assets |
¥ 391 B |
¥ 626 B |
¥ 589 B |
¥ 559 B |
¥ 607 B |
Current Liabilities |
¥ 53 B |
¥ 264 B |
¥ 157 B |
¥ 105 B |
¥ 124 B |
Fixed Liabilities |
¥ 13 B |
¥ 18 B |
¥ 108 B |
¥ 134 B |
¥ 133 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 302 B |
¥ 321 B |
¥ 301 B |
¥ 296 B |
¥ 326 B |
Liabilities and net assets |
¥ 391 B |
¥ 626 B |
¥ 589 B |
¥ 559 B |
¥ 607 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 264 B
* Income: ¥ 19 B
(Ratio: 7.57%)
|
* Sales: ¥ 296 B
* Income: ¥ 20 B
(Ratio: 7.07%)
|
* Sales: ¥ 379 B
* Income: ¥ 16 B
(Ratio: 4.43%)
|
* Sales: ¥ 350 B
* Income: ¥ 8 B
(Ratio: 2.46%)
|
* Sales: ¥ 347 B
* Income: ¥ 10 B
(Ratio: 2.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 264 B |
¥ 296 B |
¥ 379 B |
¥ 350 B |
¥ 347 B |
Cost of Sales |
¥ 103 B |
¥ 112 B |
¥ 110 B |
¥ 98 B |
¥ 101 B |
Gross profit |
¥ 160 B |
¥ 183 B |
¥ 269 B |
¥ 251 B |
¥ 246 B |
Other income |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 129 B |
¥ 148 B |
¥ 238 B |
¥ 231 B |
¥ 220 B |
Other expenses |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 15 B |
¥ 18 B |
Net income |
¥ 19 B |
¥ 20 B |
¥ 16 B |
¥ 8 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 26 B
* Cash: ¥ -6 B
|
* OCF: ¥ 26 B
* Cash: ¥ +7 B
|
* OCF: ¥ 55 B
* Cash: ¥ +24 B
|
* OCF: ¥ 48 B
* Cash: ¥ +9 B
|
* OCF: ¥ 49 B
* Cash: ¥ -20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 26 B |
¥ 26 B |
¥ 55 B |
¥ 48 B |
¥ 49 B |
Investment CF |
¥ -21 B |
¥ -151 B |
¥ -6 B |
¥ -4 B |
¥ -55 B |
Financial CF |
¥ -11 B |
¥ 131 B |
¥ -20 B |
¥ -32 B |
¥ -20 B |
Foreign Exchange Effects |
¥ 37 M |
¥ 429 M |
¥ -3 B |
¥ -1 B |
¥ 4 B |
Net Change in Cash |
¥ -6 B |
¥ 7 B |
¥ 24 B |
¥ 9 B |
¥ -20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 19 B
* Net: ¥ +6 B
|
* Income: ¥ 20 B
* Net: ¥ +18 B
|
* Income: ¥ 16 B
* Net: ¥ -19 B
|
* Income: ¥ 8 B
* Net: ¥ -4 B
|
* Income: ¥ 10 B
* Net: ¥ +30 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -7 B |
¥ -7 B |
¥ -7 B |
¥ -7 B |
¥ -7 B |
Net income |
¥ 19 B |
¥ 20 B |
¥ 16 B |
¥ 8 B |
¥ 10 B |
Purchase of treasury stock |
¥ -92 M |
¥ -3 M |
¥ -2 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -734 M |
¥ -280 M |
- |
- |
Other Change in Net Assets |
¥ -6 B |
¥ 5 B |
¥ -28 B |
¥ -6 B |
¥ 27 B |
Net Change in Net Assets |
¥ 6 B |
¥ 18 B |
¥ -19 B |
¥ -4 B |
¥ 30 B |