U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 135 B
* Net: ¥ 62 B
(Ratio: 46.60%)
|
* Total: ¥ 146 B
* Net: ¥ 61 B
(Ratio: 42.02%)
|
* Total: ¥ 139 B
* Net: ¥ 63 B
(Ratio: 45.38%)
|
* Total: ¥ 136 B
* Net: ¥ 66 B
(Ratio: 48.54%)
|
* Total: ¥ 136 B
* Net: ¥ 69 B
(Ratio: 51.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other Current Assets |
¥ 3 B |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 102 B |
¥ 111 B |
¥ 108 B |
¥ 105 B |
¥ 103 B |
Intangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Investment etc. |
¥ 16 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 16 B |
Total Assets |
¥ 135 B |
¥ 146 B |
¥ 139 B |
¥ 136 B |
¥ 136 B |
Current Liabilities |
¥ 39 B |
¥ 33 B |
¥ 28 B |
¥ 31 B |
¥ 26 B |
Fixed Liabilities |
¥ 33 B |
¥ 51 B |
¥ 47 B |
¥ 37 B |
¥ 40 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 51 B |
¥ 49 B |
¥ 51 B |
¥ 54 B |
¥ 57 B |
Liabilities and net assets |
¥ 135 B |
¥ 146 B |
¥ 139 B |
¥ 136 B |
¥ 136 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ 3 B
(Ratio: 15.44%)
|
* Sales: ¥ 20 B
* Income: ¥ 691 M
(Ratio: 3.37%)
|
* Sales: ¥ 21 B
* Income: ¥ 2 B
(Ratio: 9.53%)
|
* Sales: ¥ 21 B
* Income: ¥ 2 B
(Ratio: 10.73%)
|
* Sales: ¥ 20 B
* Income: ¥ 3 B
(Ratio: 14.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 20 B |
¥ 21 B |
¥ 21 B |
¥ 20 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Gross profit |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other income |
¥ 1 B |
¥ 272 M |
¥ 360 M |
¥ 342 M |
¥ 465 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Net income |
¥ 3 B |
¥ 691 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 11 B
* Cash: ¥ -1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ 9 B
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -1 M
|
* OCF: ¥ 5 B
* Cash: ¥ -117 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 11 B |
¥ 8 B |
¥ 9 B |
¥ 5 B |
¥ 5 B |
Investment CF |
¥ -28 B |
¥ -9 B |
¥ -3 B |
¥ 1 B |
¥ -708 M |
Financial CF |
¥ 15 B |
¥ 4 B |
¥ -7 B |
¥ -6 B |
¥ -5 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ 4 B |
¥ -1 B |
¥ -1 M |
¥ -117 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ 691 M
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 691 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -3 B |
¥ -1 B |
¥ -10 M |
¥ -80 M |
¥ -61 M |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
¥ 1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -596 M |
¥ 479 M |
¥ 948 M |
¥ 1 B |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |