U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 64.46%)
|
* Total: ¥ 10 B
* Net: ¥ 7 B
(Ratio: 68.59%)
|
* Total: ¥ 10 B
* Net: ¥ 7 B
(Ratio: 69.46%)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 64.50%)
|
* Total: ¥ 12 B
* Net: ¥ 8 B
(Ratio: 62.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 902 M |
Other Current Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Intangible Assets |
¥ 113 M |
¥ 183 M |
¥ 169 M |
¥ 178 M |
¥ 196 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 7 B
* Income: ¥ 350 M
(Ratio: 4.44%)
|
* Sales: ¥ 7 B
* Income: ¥ 211 M
(Ratio: 2.82%)
|
* Sales: ¥ 7 B
* Income: ¥ 79 M
(Ratio: 1.02%)
|
* Sales: ¥ 8 B
* Income: ¥ 413 M
(Ratio: 4.82%)
|
* Sales: ¥ 9 B
* Income: ¥ 381 M
(Ratio: 3.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 548 M |
¥ 68 M |
¥ 69 M |
¥ 216 M |
¥ 184 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 393 M |
¥ 42 M |
¥ 79 M |
¥ 83 M |
¥ 76 M |
Net income |
¥ 350 M |
¥ 211 M |
¥ 79 M |
¥ 413 M |
¥ 381 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 280 M
* Cash: ¥ -1 B
|
* OCF: ¥ 133 M
* Cash: ¥ -297 M
|
* OCF: ¥ 413 M
* Cash: ¥ -23 M
|
* OCF: ¥ 627 M
* Cash: ¥ +173 M
|
* OCF: ¥ 197 M
* Cash: ¥ -956 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 280 M |
¥ 133 M |
¥ 413 M |
¥ 627 M |
¥ 197 M |
Investment CF |
¥ -2 B |
¥ -180 M |
¥ -215 M |
¥ -502 M |
¥ -1 B |
Financial CF |
¥ 695 M |
¥ -250 M |
¥ -221 M |
¥ 48 M |
¥ 729 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -297 M |
¥ -23 M |
¥ 173 M |
¥ -956 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 350 M
* Net: ¥ -11 M
|
* Income: ¥ 211 M
* Net: ¥ +196 M
|
* Income: ¥ 79 M
* Net: ¥ -83 M
|
* Income: ¥ 413 M
* Net: ¥ +446 M
|
* Income: ¥ 381 M
* Net: ¥ +363 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -103 M |
¥ -101 M |
¥ -101 M |
¥ -50 M |
¥ -152 M |
Net income |
¥ 350 M |
¥ 211 M |
¥ 79 M |
¥ 413 M |
¥ 381 M |
Purchase of treasury stock |
¥ -72 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -2 M |
¥ -2 M |
¥ -2 M |
Other Change in Net Assets |
¥ -186 M |
¥ 87 M |
¥ -59 M |
¥ 85 M |
¥ 136 M |
Net Change in Net Assets |
¥ -11 M |
¥ 196 M |
¥ -83 M |
¥ 446 M |
¥ 363 M |