U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 112 B
* Net: ¥ 67 B
(Ratio: 59.88%)
|
* Total: ¥ 120 B
* Net: ¥ 73 B
(Ratio: 61.00%)
|
* Total: ¥ 126 B
* Net: ¥ 77 B
(Ratio: 61.60%)
|
* Total: ¥ 136 B
* Net: ¥ 83 B
(Ratio: 61.49%)
|
* Total: ¥ 150 B
* Net: ¥ 93 B
(Ratio: 62.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 19 B |
Other Current Assets |
¥ 46 B |
¥ 47 B |
¥ 50 B |
¥ 55 B |
¥ 57 B |
Tangible Assets |
¥ 35 B |
¥ 35 B |
¥ 39 B |
¥ 42 B |
¥ 44 B |
Intangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 20 B |
¥ 22 B |
¥ 19 B |
¥ 19 B |
¥ 26 B |
Total Assets |
¥ 112 B |
¥ 120 B |
¥ 126 B |
¥ 136 B |
¥ 150 B |
Current Liabilities |
¥ 35 B |
¥ 37 B |
¥ 41 B |
¥ 44 B |
¥ 49 B |
Fixed Liabilities |
¥ 9 B |
¥ 9 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 60 B |
¥ 67 B |
¥ 71 B |
¥ 77 B |
¥ 87 B |
Liabilities and net assets |
¥ 112 B |
¥ 120 B |
¥ 126 B |
¥ 136 B |
¥ 150 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 110 B
* Income: ¥ 6 B
(Ratio: 5.55%)
|
* Sales: ¥ 113 B
* Income: ¥ 7 B
(Ratio: 6.85%)
|
* Sales: ¥ 115 B
* Income: ¥ 7 B
(Ratio: 6.90%)
|
* Sales: ¥ 120 B
* Income: ¥ 8 B
(Ratio: 6.80%)
|
* Sales: ¥ 129 B
* Income: ¥ 8 B
(Ratio: 6.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 110 B |
¥ 113 B |
¥ 115 B |
¥ 120 B |
¥ 129 B |
Cost of Sales |
¥ 45 B |
¥ 46 B |
¥ 47 B |
¥ 49 B |
¥ 52 B |
Gross profit |
¥ 65 B |
¥ 66 B |
¥ 68 B |
¥ 70 B |
¥ 76 B |
Other income |
¥ 676 M |
¥ 845 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 53 B |
¥ 54 B |
¥ 54 B |
¥ 56 B |
¥ 61 B |
Other expenses |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Net income |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -3 B
|
* OCF: ¥ 15 B
* Cash: ¥ +7 B
|
* OCF: ¥ 12 B
* Cash: ¥ +732 M
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 16 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 15 B |
¥ 12 B |
¥ 10 B |
¥ 16 B |
Investment CF |
¥ -8 B |
¥ -5 B |
¥ -8 B |
¥ -9 B |
¥ -10 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -3 B |
¥ 800 M |
¥ -3 B |
Foreign Exchange Effects |
¥ -651 M |
¥ -216 M |
¥ -303 M |
¥ -210 M |
¥ 1 B |
Net Change in Cash |
¥ -3 B |
¥ 7 B |
¥ 732 M |
¥ 1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ +3 B
|
* Income: ¥ 7 B
* Net: ¥ +6 B
|
* Income: ¥ 7 B
* Net: ¥ +4 B
|
* Income: ¥ 8 B
* Net: ¥ +5 B
|
* Income: ¥ 8 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 10 M |
- |
- |
¥ 14 M |
¥ 6 M |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Purchase of treasury stock |
¥ -31 M |
¥ -26 M |
¥ -7 M |
¥ -1 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ 725 M |
¥ 5 M |
¥ -1 M |
¥ -2 M |
¥ -344 M |
Other Change in Net Assets |
¥ -2 B |
¥ 454 M |
¥ -2 B |
¥ -599 M |
¥ 4 B |
Net Change in Net Assets |
¥ 3 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 10 B |