U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 63 B
* Net: ¥ 25 B
(Ratio: 40.34%)
|
* Total: ¥ 63 B
* Net: ¥ 25 B
(Ratio: 40.69%)
|
* Total: ¥ 59 B
* Net: ¥ 26 B
(Ratio: 44.17%)
|
* Total: ¥ 61 B
* Net: ¥ 26 B
(Ratio: 43.23%)
|
* Total: ¥ 71 B
* Net: ¥ 33 B
(Ratio: 46.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 9 B |
Other Current Assets |
¥ 28 B |
¥ 29 B |
¥ 26 B |
¥ 27 B |
¥ 31 B |
Tangible Assets |
¥ 26 B |
¥ 25 B |
¥ 24 B |
¥ 23 B |
¥ 22 B |
Intangible Assets |
¥ 248 M |
¥ 200 M |
¥ 201 M |
¥ 166 M |
¥ 376 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
Total Assets |
¥ 63 B |
¥ 63 B |
¥ 59 B |
¥ 61 B |
¥ 71 B |
Current Liabilities |
¥ 27 B |
¥ 27 B |
¥ 23 B |
¥ 24 B |
¥ 27 B |
Fixed Liabilities |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 22 B |
Liabilities and net assets |
¥ 63 B |
¥ 63 B |
¥ 59 B |
¥ 61 B |
¥ 71 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 45 B
* Income: ¥ -931 M
(Ratio: -2.03%)
|
* Sales: ¥ 46 B
* Income: ¥ 518 M
(Ratio: 1.11%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 2.41%)
|
* Sales: ¥ 44 B
* Income: ¥ 372 M
(Ratio: 0.84%)
|
* Sales: ¥ 48 B
* Income: ¥ 4 B
(Ratio: 10.02%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 45 B |
¥ 46 B |
¥ 47 B |
¥ 44 B |
¥ 48 B |
Cost of Sales |
¥ 32 B |
¥ 32 B |
¥ 33 B |
¥ 32 B |
¥ 33 B |
Gross profit |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 15 B |
Other income |
¥ 393 M |
¥ 1 B |
¥ 435 M |
¥ 594 M |
¥ 3 B |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 703 M |
¥ 2 B |
Net income |
¥ -931 M |
¥ 518 M |
¥ 1 B |
¥ 372 M |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -125 M
|
* OCF: ¥ 6 B
* Cash: ¥ +795 M
|
* OCF: ¥ 884 M
* Cash: ¥ +445 M
|
* OCF: ¥ 3 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 6 B |
¥ 884 M |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 2 B |
Financial CF |
¥ 55 M |
¥ -878 M |
¥ -4 B |
¥ 943 M |
¥ -832 M |
Foreign Exchange Effects |
¥ -6 M |
¥ -6 M |
¥ -13 M |
¥ -1 M |
- |
Net Change in Cash |
¥ -1 B |
¥ -125 M |
¥ 795 M |
¥ 445 M |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -931 M
* Net: ¥ -2 B
|
* Income: ¥ 518 M
* Net: ¥ +117 M
|
* Income: ¥ 1 B
* Net: ¥ +373 M
|
* Income: ¥ 372 M
* Net: ¥ +335 M
|
* Income: ¥ 4 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -543 M |
¥ -543 M |
¥ -543 M |
¥ -543 M |
¥ -543 M |
Net income |
¥ -931 M |
¥ 518 M |
¥ 1 B |
¥ 372 M |
¥ 4 B |
Purchase of treasury stock |
¥ -20 M |
¥ -7 M |
¥ -8 M |
¥ -3 M |
¥ -5 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 74 M |
¥ 1 M |
- |
¥ 312 M |
Other Change in Net Assets |
¥ -735 M |
¥ 75 M |
¥ -221 M |
¥ 509 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 117 M |
¥ 373 M |
¥ 335 M |
¥ 6 B |