U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 124 B
* Net: ¥ 87 B
(Ratio: 70.22%)
|
* Total: ¥ 137 B
* Net: ¥ 95 B
(Ratio: 69.56%)
|
* Total: ¥ 149 B
* Net: ¥ 102 B
(Ratio: 68.95%)
|
* Total: ¥ 207 B
* Net: ¥ 114 B
(Ratio: 55.09%)
|
* Total: ¥ 220 B
* Net: ¥ 137 B
(Ratio: 62.17%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 20 B |
¥ 26 B |
Other Current Assets |
¥ 55 B |
¥ 69 B |
¥ 68 B |
¥ 59 B |
¥ 62 B |
Tangible Assets |
¥ 30 B |
¥ 30 B |
¥ 34 B |
¥ 37 B |
¥ 36 B |
Intangible Assets |
¥ 13 B |
¥ 12 B |
¥ 21 B |
¥ 80 B |
¥ 84 B |
Investment etc. |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 124 B |
¥ 137 B |
¥ 149 B |
¥ 207 B |
¥ 220 B |
Current Liabilities |
¥ 26 B |
¥ 31 B |
¥ 32 B |
¥ 44 B |
¥ 38 B |
Fixed Liabilities |
¥ 10 B |
¥ 9 B |
¥ 13 B |
¥ 48 B |
¥ 45 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Capital surplus etc. |
¥ 79 B |
¥ 87 B |
¥ 95 B |
¥ 106 B |
¥ 129 B |
Liabilities and net assets |
¥ 124 B |
¥ 137 B |
¥ 149 B |
¥ 207 B |
¥ 220 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 145 B
* Income: ¥ 8 B
(Ratio: 5.99%)
|
* Sales: ¥ 149 B
* Income: ¥ 11 B
(Ratio: 7.77%)
|
* Sales: ¥ 165 B
* Income: ¥ 11 B
(Ratio: 6.74%)
|
* Sales: ¥ 175 B
* Income: ¥ 12 B
(Ratio: 7.02%)
|
* Sales: ¥ 192 B
* Income: ¥ 14 B
(Ratio: 7.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 145 B |
¥ 149 B |
¥ 165 B |
¥ 175 B |
¥ 192 B |
Cost of Sales |
¥ 94 B |
¥ 93 B |
¥ 104 B |
¥ 107 B |
¥ 115 B |
Gross profit |
¥ 50 B |
¥ 55 B |
¥ 61 B |
¥ 67 B |
¥ 76 B |
Other income |
¥ 1 B |
¥ 896 M |
¥ 614 M |
¥ 879 M |
¥ 1 B |
SG&A |
¥ 36 B |
¥ 35 B |
¥ 40 B |
¥ 44 B |
¥ 50 B |
Other expenses |
¥ 7 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Net income |
¥ 8 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 18 B
* Cash: ¥ +3 B
|
* OCF: ¥ 21 B
* Cash: ¥ +12 B
|
* OCF: ¥ 20 B
* Cash: ¥ -6 B
|
* OCF: ¥ 23 B
* Cash: ¥ -8 B
|
* OCF: ¥ 30 B
* Cash: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 18 B |
¥ 21 B |
¥ 20 B |
¥ 23 B |
¥ 30 B |
Investment CF |
¥ -6 B |
¥ -6 B |
¥ -21 B |
¥ -47 B |
¥ -6 B |
Financial CF |
¥ -8 B |
¥ -2 B |
¥ -5 B |
¥ 15 B |
¥ -15 B |
Foreign Exchange Effects |
¥ -16 M |
¥ -78 M |
¥ -205 M |
¥ -4 M |
¥ 252 M |
Net Change in Cash |
¥ 3 B |
¥ 12 B |
¥ -6 B |
¥ -8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 B
* Net: ¥ +1 B
|
* Income: ¥ 11 B
* Net: ¥ +8 B
|
* Income: ¥ 11 B
* Net: ¥ +7 B
|
* Income: ¥ 12 B
* Net: ¥ +11 B
|
* Income: ¥ 14 B
* Net: ¥ +22 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 5 M |
¥ 75 M |
¥ 132 M |
¥ 576 M |
Dividends from surplus |
¥ -2 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -4 B |
Net income |
¥ 8 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Purchase of treasury stock |
¥ -3 B |
¥ -6 M |
¥ -9 M |
¥ -17 M |
¥ -4 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ -522 M |
¥ -265 M |
¥ -195 M |
¥ 3 B |
¥ 11 B |
Net Change in Net Assets |
¥ 1 B |
¥ 8 B |
¥ 7 B |
¥ 11 B |
¥ 22 B |