U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 16 B
(Ratio: 68.58%)
|
* Total: ¥ 29 B
* Net: ¥ 20 B
(Ratio: 70.27%)
|
* Total: ¥ 29 B
* Net: ¥ 22 B
(Ratio: 76.57%)
|
* Total: ¥ 28 B
* Net: ¥ 22 B
(Ratio: 78.13%)
|
* Total: ¥ 31 B
* Net: ¥ 23 B
(Ratio: 75.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 865 M |
¥ 822 M |
Other Current Assets |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 15 B |
Tangible Assets |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
Intangible Assets |
¥ 59 M |
¥ 118 M |
¥ 120 M |
¥ 99 M |
¥ 78 M |
Investment etc. |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 24 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
¥ 31 B |
Current Liabilities |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 9 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
Liabilities and net assets |
¥ 24 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
¥ 31 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 539 M
(Ratio: 4.47%)
|
* Sales: ¥ 14 B
* Income: ¥ 1 B
(Ratio: 9.06%)
|
* Sales: ¥ 14 B
* Income: ¥ 926 M
(Ratio: 6.41%)
|
* Sales: ¥ 12 B
* Income: ¥ 633 M
(Ratio: 4.93%)
|
* Sales: ¥ 14 B
* Income: ¥ 730 M
(Ratio: 5.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 14 B |
¥ 14 B |
¥ 12 B |
¥ 14 B |
Cost of Sales |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Gross profit |
¥ 8 B |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 199 M |
¥ 197 M |
¥ 118 M |
¥ 104 M |
¥ 138 M |
SG&A |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 205 M |
¥ 901 M |
¥ 599 M |
¥ 559 M |
¥ 558 M |
Net income |
¥ 539 M |
¥ 1 B |
¥ 926 M |
¥ 633 M |
¥ 730 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +635 M
|
* OCF: ¥ 2 B
* Cash: ¥ +713 M
|
* OCF: ¥ -18 M
* Cash: ¥ -3 B
|
* OCF: ¥ -421 M
* Cash: ¥ +52 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ -18 M |
¥ -421 M |
¥ 1 B |
Investment CF |
¥ 121 M |
¥ -3 B |
¥ -2 B |
¥ 1 B |
¥ -178 M |
Financial CF |
¥ -1 B |
¥ 1 B |
¥ -1 B |
¥ -1 B |
¥ -238 M |
Foreign Exchange Effects |
¥ -35 M |
¥ -3 M |
¥ -15 M |
¥ -297 K |
¥ 38 M |
Net Change in Cash |
¥ 635 M |
¥ 713 M |
¥ -3 B |
¥ 52 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 539 M
* Net: ¥ +132 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 926 M
* Net: ¥ +2 B
|
* Income: ¥ 633 M
* Net: ¥ -198 M
|
* Income: ¥ 730 M
* Net: ¥ +863 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 1 B |
¥ 2 B |
- |
- |
Dividends from surplus |
¥ -270 M |
¥ -253 M |
¥ -485 M |
¥ -386 M |
¥ -380 M |
Net income |
¥ 539 M |
¥ 1 B |
¥ 926 M |
¥ 633 M |
¥ 730 M |
Purchase of treasury stock |
¥ -176 M |
¥ 1 B |
¥ 1 M |
¥ -504 M |
¥ 50 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -1 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ 39 M |
¥ 192 M |
¥ -94 M |
¥ 57 M |
¥ 462 M |
Net Change in Net Assets |
¥ 132 M |
¥ 3 B |
¥ 2 B |
¥ -198 M |
¥ 863 M |