U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.4 T
* Net: ¥ 888 B
(Ratio: 59.46%)
|
* Total: ¥ 1.4 T
* Net: ¥ 889 B
(Ratio: 59.72%)
|
* Total: ¥ 1.4 T
* Net: ¥ 887 B
(Ratio: 59.97%)
|
* Total: ¥ 1.5 T
* Net: ¥ 832 B
(Ratio: 54.84%)
|
* Total: ¥ 1.6 T
* Net: ¥ 915 B
(Ratio: 55.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 76 B |
¥ 100 B |
¥ 262 B |
¥ 128 B |
¥ 160 B |
Other Current Assets |
¥ 706 B |
¥ 718 B |
¥ 632 B |
¥ 732 B |
¥ 782 B |
Tangible Assets |
¥ 250 B |
¥ 249 B |
¥ 237 B |
¥ 261 B |
¥ 303 B |
Intangible Assets |
¥ 192 B |
¥ 180 B |
¥ 156 B |
¥ 233 B |
¥ 223 B |
Investment etc. |
¥ 268 B |
¥ 239 B |
¥ 191 B |
¥ 162 B |
¥ 173 B |
Total Assets |
¥ 1.4 T |
¥ 1.4 T |
¥ 1.4 T |
¥ 1.5 T |
¥ 1.6 T |
Current Liabilities |
¥ 508 B |
¥ 268 B |
¥ 306 B |
¥ 394 B |
¥ 436 B |
Fixed Liabilities |
¥ 97 B |
¥ 331 B |
¥ 285 B |
¥ 290 B |
¥ 292 B |
Capital stock |
¥ 50 B |
¥ 50 B |
¥ 50 B |
¥ 50 B |
¥ 50 B |
Capital surplus etc. |
¥ 838 B |
¥ 839 B |
¥ 837 B |
¥ 782 B |
¥ 865 B |
Liabilities and net assets |
¥ 1.4 T |
¥ 1.4 T |
¥ 1.4 T |
¥ 1.5 T |
¥ 1.6 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 842 B
* Income: ¥ -215 B
(Ratio: -25.59%)
|
* Sales: ¥ 952 B
* Income: ¥ 41 B
(Ratio: 4.40%)
|
* Sales: ¥ 967 B
* Income: ¥ 70 B
(Ratio: 7.25%)
|
* Sales: ¥ 938 B
* Income: ¥ 10 B
(Ratio: 1.11%)
|
* Sales: ¥ 997 B
* Income: ¥ 66 B
(Ratio: 6.68%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 842 B |
¥ 952 B |
¥ 967 B |
¥ 938 B |
¥ 997 B |
Cost of Sales |
¥ 214 B |
¥ 278 B |
¥ 281 B |
¥ 268 B |
¥ 313 B |
Gross profit |
¥ 627 B |
¥ 674 B |
¥ 685 B |
¥ 670 B |
¥ 684 B |
Other income |
¥ 95 B |
¥ 34 B |
¥ 36 B |
¥ 24 B |
¥ 29 B |
SG&A |
¥ 538 B |
¥ 578 B |
¥ 563 B |
¥ 571 B |
¥ 583 B |
Other expenses |
¥ 413 B |
¥ 82 B |
¥ 79 B |
¥ 128 B |
¥ 62 B |
Net income |
¥ -215 B |
¥ 41 B |
¥ 70 B |
¥ 10 B |
¥ 66 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 78 B
* Cash: ¥ -266 B
|
* OCF: ¥ 130 B
* Cash: ¥ +81 B
|
* OCF: ¥ 141 B
* Cash: ¥ +43 B
|
* OCF: ¥ 92 B
* Cash: ¥ -89 B
|
* OCF: ¥ 129 B
* Cash: ¥ -21 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 78 B |
¥ 130 B |
¥ 141 B |
¥ 92 B |
¥ 129 B |
Investment CF |
¥ -413 B |
¥ 42 B |
¥ -62 B |
¥ -125 B |
¥ -109 B |
Financial CF |
¥ 98 B |
¥ -89 B |
¥ -25 B |
¥ -50 B |
¥ -57 B |
Foreign Exchange Effects |
¥ -29 B |
¥ -2 B |
¥ -9 B |
¥ -7 B |
¥ 15 B |
Net Change in Cash |
¥ -266 B |
¥ 81 B |
¥ 43 B |
¥ -89 B |
¥ -21 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -215 B
* Net: ¥ -354 B
|
* Income: ¥ 41 B
* Net: ¥ +891 M
|
* Income: ¥ 70 B
* Net: ¥ -1 B
|
* Income: ¥ 10 B
* Net: ¥ -54 B
|
* Income: ¥ 66 B
* Net: ¥ +82 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -53 B |
¥ -49 B |
¥ -42 B |
¥ -42 B |
¥ -42 B |
Net income |
¥ -215 B |
¥ 41 B |
¥ 70 B |
¥ 10 B |
¥ 66 B |
Purchase of treasury stock |
¥ -45 B |
¥ -15 M |
¥ -18 M |
¥ 10 M |
¥ 43 M |
Other Change in Stockholders Equity |
¥ -1 B |
- |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -38 B |
¥ 8 B |
¥ -29 B |
¥ -23 B |
¥ 58 B |
Net Change in Net Assets |
¥ -354 B |
¥ 891 M |
¥ -1 B |
¥ -54 B |
¥ 82 B |