U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 34 B
* Net: ¥ 24 B
(Ratio: 72.54%)
|
* Total: ¥ 36 B
* Net: ¥ 24 B
(Ratio: 68.87%)
|
* Total: ¥ 33 B
* Net: ¥ 22 B
(Ratio: 66.96%)
|
* Total: ¥ 38 B
* Net: ¥ 22 B
(Ratio: 57.81%)
|
* Total: ¥ 37 B
* Net: ¥ 22 B
(Ratio: 60.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 773 M |
Other Current Assets |
¥ 10 B |
¥ 14 B |
¥ 14 B |
¥ 18 B |
¥ 19 B |
Tangible Assets |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
Intangible Assets |
¥ 400 M |
¥ 291 M |
¥ 150 M |
¥ 536 M |
¥ 499 M |
Investment etc. |
¥ 10 B |
¥ 10 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 34 B |
¥ 36 B |
¥ 33 B |
¥ 38 B |
¥ 37 B |
Current Liabilities |
¥ 6 B |
¥ 9 B |
¥ 8 B |
¥ 13 B |
¥ 12 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 22 B |
¥ 23 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Liabilities and net assets |
¥ 34 B |
¥ 36 B |
¥ 33 B |
¥ 38 B |
¥ 37 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 30 B
* Income: ¥ -942 M
(Ratio: -3.07%)
|
* Sales: ¥ 27 B
* Income: ¥ 246 M
(Ratio: 0.88%)
|
* Sales: ¥ 28 B
* Income: ¥ -1 B
(Ratio: -6.91%)
|
* Sales: ¥ 29 B
* Income: ¥ -958 M
(Ratio: -3.20%)
|
* Sales: ¥ 34 B
* Income: ¥ 216 M
(Ratio: 0.63%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 30 B |
¥ 27 B |
¥ 28 B |
¥ 29 B |
¥ 34 B |
Cost of Sales |
¥ 26 B |
¥ 22 B |
¥ 23 B |
¥ 26 B |
¥ 29 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
Other income |
¥ 477 M |
¥ 448 M |
¥ 237 M |
¥ 279 M |
¥ 217 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 177 M |
¥ 375 M |
¥ 2 B |
¥ 332 M |
¥ 264 M |
Net income |
¥ -942 M |
¥ 246 M |
¥ -1 B |
¥ -958 M |
¥ 216 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 282 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +730 M
|
* OCF: ¥ 2 B
* Cash: ¥ -996 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 282 M |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -707 M |
¥ -2 B |
¥ -35 M |
¥ -3 B |
Financial CF |
¥ -271 M |
¥ -123 M |
¥ -208 M |
¥ -212 M |
¥ 118 M |
Foreign Exchange Effects |
¥ -11 M |
- |
- |
¥ 2 M |
¥ 11 M |
Net Change in Cash |
¥ -1 B |
¥ 730 M |
¥ -996 M |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -942 M
* Net: ¥ -1 B
|
* Income: ¥ 246 M
* Net: ¥ +210 M
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -958 M
* Net: ¥ -595 M
|
* Income: ¥ 216 M
* Net: ¥ +364 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -269 M |
¥ -122 M |
¥ -208 M |
¥ -122 M |
¥ -122 M |
Net income |
¥ -942 M |
¥ 246 M |
¥ -1 B |
¥ -958 M |
¥ 216 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -4 M |
¥ 1 M |
- |
- |
Other Change in Net Assets |
¥ -217 M |
¥ 90 M |
¥ -73 M |
¥ 485 M |
¥ 270 M |
Net Change in Net Assets |
¥ -1 B |
¥ 210 M |
¥ -2 B |
¥ -595 M |
¥ 364 M |