U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 339 B
* Net: ¥ 241 B
(Ratio: 71.28%)
|
* Total: ¥ 373 B
* Net: ¥ 250 B
(Ratio: 67.11%)
|
* Total: ¥ 390 B
* Net: ¥ 264 B
(Ratio: 67.62%)
|
* Total: ¥ 430 B
* Net: ¥ 282 B
(Ratio: 65.56%)
|
* Total: ¥ 482 B
* Net: ¥ 315 B
(Ratio: 65.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 16 B |
¥ 36 B |
¥ 44 B |
¥ 20 B |
¥ 32 B |
Other Current Assets |
¥ 173 B |
¥ 192 B |
¥ 214 B |
¥ 271 B |
¥ 288 B |
Tangible Assets |
¥ 91 B |
¥ 88 B |
¥ 79 B |
¥ 80 B |
¥ 93 B |
Intangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Investment etc. |
¥ 50 B |
¥ 49 B |
¥ 46 B |
¥ 52 B |
¥ 63 B |
Total Assets |
¥ 339 B |
¥ 373 B |
¥ 390 B |
¥ 430 B |
¥ 482 B |
Current Liabilities |
¥ 76 B |
¥ 100 B |
¥ 106 B |
¥ 129 B |
¥ 141 B |
Fixed Liabilities |
¥ 21 B |
¥ 22 B |
¥ 19 B |
¥ 18 B |
¥ 25 B |
Capital stock |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Capital surplus etc. |
¥ 218 B |
¥ 227 B |
¥ 240 B |
¥ 259 B |
¥ 292 B |
Liabilities and net assets |
¥ 339 B |
¥ 373 B |
¥ 390 B |
¥ 430 B |
¥ 482 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 352 B
* Income: ¥ 13 B
(Ratio: 3.97%)
|
* Sales: ¥ 310 B
* Income: ¥ 13 B
(Ratio: 4.40%)
|
* Sales: ¥ 340 B
* Income: ¥ 27 B
(Ratio: 8.09%)
|
* Sales: ¥ 349 B
* Income: ¥ 26 B
(Ratio: 7.55%)
|
* Sales: ¥ 371 B
* Income: ¥ 30 B
(Ratio: 8.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 352 B |
¥ 310 B |
¥ 340 B |
¥ 349 B |
¥ 371 B |
Cost of Sales |
¥ 263 B |
¥ 235 B |
¥ 249 B |
¥ 260 B |
¥ 279 B |
Gross profit |
¥ 89 B |
¥ 74 B |
¥ 91 B |
¥ 89 B |
¥ 92 B |
Other income |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 11 B |
¥ 9 B |
SG&A |
¥ 59 B |
¥ 54 B |
¥ 52 B |
¥ 53 B |
¥ 57 B |
Other expenses |
¥ 21 B |
¥ 11 B |
¥ 16 B |
¥ 20 B |
¥ 14 B |
Net income |
¥ 13 B |
¥ 13 B |
¥ 27 B |
¥ 26 B |
¥ 30 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 33 B
* Cash: ¥ -24 B
|
* OCF: ¥ 58 B
* Cash: ¥ +24 B
|
* OCF: ¥ 54 B
* Cash: ¥ +5 B
|
* OCF: ¥ 28 B
* Cash: ¥ -263 M
|
* OCF: ¥ 47 B
* Cash: ¥ -19 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 33 B |
¥ 58 B |
¥ 54 B |
¥ 28 B |
¥ 47 B |
Investment CF |
¥ -36 B |
¥ -27 B |
¥ -35 B |
¥ -21 B |
¥ -58 B |
Financial CF |
¥ -19 B |
¥ -7 B |
¥ -12 B |
¥ -7 B |
¥ -10 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 36 M |
¥ -890 M |
¥ -421 M |
¥ 1 B |
Net Change in Cash |
¥ -24 B |
¥ 24 B |
¥ 5 B |
¥ -263 M |
¥ -19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 13 B
* Net: ¥ -15 B
|
* Income: ¥ 13 B
* Net: ¥ +8 B
|
* Income: ¥ 27 B
* Net: ¥ +13 B
|
* Income: ¥ 26 B
* Net: ¥ +18 B
|
* Income: ¥ 30 B
* Net: ¥ +33 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -7 B |
¥ -7 B |
¥ -7 B |
¥ -7 B |
¥ -7 B |
Net income |
¥ 13 B |
¥ 13 B |
¥ 27 B |
¥ 26 B |
¥ 30 B |
Purchase of treasury stock |
¥ -8 B |
¥ -2 M |
¥ -5 B |
¥ -1 M |
¥ -5 B |
Other Change in Stockholders Equity |
- |
¥ -1 B |
¥ 46 M |
¥ -1 M |
¥ -52 M |
Other Change in Net Assets |
¥ -13 B |
¥ 3 B |
¥ -2 B |
¥ -445 M |
¥ 17 B |
Net Change in Net Assets |
¥ -15 B |
¥ 8 B |
¥ 13 B |
¥ 18 B |
¥ 33 B |