U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 47.15%)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 49.45%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 49.99%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 49.90%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 50.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 M |
¥ 3 M |
¥ 4 B |
Other Current Assets |
¥ 7 B |
¥ 8 B |
¥ 8 M |
¥ 9 M |
¥ 9 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 M |
¥ 3 M |
¥ 3 B |
Intangible Assets |
¥ 236 M |
¥ 248 M |
¥ 210 K |
¥ 637 K |
¥ 544 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 17 B |
¥ 18 B |
¥ 1 B |
Total Assets |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
Current Liabilities |
¥ 6 B |
¥ 6 B |
¥ 7 M |
¥ 8 M |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 M |
¥ 1 M |
¥ 1 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 M |
¥ 3 M |
¥ 3 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 9 B |
¥ 6 B |
Liabilities and net assets |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ -315 M
(Ratio: -1.56%)
|
* Sales: ¥ 19 B
* Income: ¥ 219 M
(Ratio: 1.14%)
|
* Sales: ¥ 20 B
* Income: ¥ 485 M
(Ratio: 2.38%)
|
* Sales: ¥ 21 B
* Income: ¥ 588 M
(Ratio: 2.75%)
|
* Sales: ¥ 23 B
* Income: ¥ 263 M
(Ratio: 1.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
Cost of Sales |
¥ 15 B |
¥ 14 B |
¥ 20 B |
¥ 21 B |
¥ 17 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 5 M |
¥ 5 M |
¥ 6 B |
Other income |
¥ 319 M |
¥ 104 M |
¥ 155 K |
¥ 360 K |
¥ 177 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 M |
¥ 4 M |
¥ 5 B |
Other expenses |
¥ 459 M |
¥ 392 M |
¥ 537 K |
¥ 479 K |
¥ 834 M |
Net income |
¥ -315 M |
¥ 219 M |
¥ 485 M |
¥ 588 M |
¥ 263 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 42 M
* Cash: ¥ -177 M
|
* OCF: ¥ 482 M
* Cash: ¥ -125 M
|
* OCF: ¥ 1 B
* Cash: ¥ +420 K
|
* OCF: ¥ 763 M
* Cash: ¥ -102 K
|
* OCF: ¥ 1 B
* Cash: ¥ +515 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 42 M |
¥ 482 M |
¥ 1 B |
¥ 763 M |
¥ 1 B |
Investment CF |
¥ -6 M |
¥ -382 M |
¥ -286 K |
¥ -721 K |
¥ -392 M |
Financial CF |
¥ -207 M |
¥ -227 M |
¥ -625 K |
¥ -143 K |
¥ -136 M |
Foreign Exchange Effects |
¥ -6 M |
¥ 2 M |
¥ -896 |
¥ -1 K |
¥ 25 M |
Net Change in Cash |
¥ -177 M |
¥ -125 M |
¥ 420 K |
¥ -102 K |
¥ 515 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -315 M
* Net: ¥ -827 M
|
* Income: ¥ 219 M
* Net: ¥ +218 M
|
* Income: ¥ 485 K
* Net: ¥ +298 K
|
* Income: ¥ 588 K
* Net: ¥ +445 K
|
* Income: ¥ 263 M
* Net: ¥ +309 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -178 M |
¥ -74 M |
¥ -103 K |
¥ -117 K |
¥ -116 M |
Net income |
¥ -315 M |
¥ 219 M |
¥ 485 K |
¥ 588 K |
¥ 263 M |
Purchase of treasury stock |
¥ -5 M |
¥ -376 K |
¥ -77 K |
¥ -377 |
¥ 10 M |
Other Change in Stockholders Equity |
¥ -52 M |
¥ -1 K |
¥ -2 |
¥ -1 |
- |
Other Change in Net Assets |
¥ -275 M |
¥ 73 M |
¥ -7 K |
¥ -26 K |
¥ 152 M |
Net Change in Net Assets |
¥ -827 M |
¥ 218 M |
¥ 298 K |
¥ 445 K |
¥ 309 M |