U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 44 B
* Net: ¥ 27 B
(Ratio: 60.64%)
|
* Total: ¥ 45 B
* Net: ¥ 28 B
(Ratio: 61.64%)
|
* Total: ¥ 63 B
* Net: ¥ 29 B
(Ratio: 45.81%)
|
* Total: ¥ 63 B
* Net: ¥ 29 B
(Ratio: 46.64%)
|
* Total: ¥ 61 B
* Net: ¥ 29 B
(Ratio: 48.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
Other Current Assets |
¥ 16 B |
¥ 18 B |
¥ 30 B |
¥ 30 B |
¥ 29 B |
Tangible Assets |
¥ 16 B |
¥ 17 B |
¥ 21 B |
¥ 21 B |
¥ 22 B |
Intangible Assets |
¥ 923 M |
¥ 801 M |
¥ 1 B |
¥ 967 M |
¥ 882 M |
Investment etc. |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 44 B |
¥ 45 B |
¥ 63 B |
¥ 63 B |
¥ 61 B |
Current Liabilities |
¥ 13 B |
¥ 13 B |
¥ 30 B |
¥ 22 B |
¥ 21 B |
Fixed Liabilities |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 11 B |
¥ 9 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Liabilities and net assets |
¥ 44 B |
¥ 45 B |
¥ 63 B |
¥ 63 B |
¥ 61 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ -413 M
(Ratio: -1.17%)
|
* Sales: ¥ 33 B
* Income: ¥ 951 M
(Ratio: 2.84%)
|
* Sales: ¥ 41 B
* Income: ¥ 1 B
(Ratio: 3.22%)
|
* Sales: ¥ 71 B
* Income: ¥ 1 B
(Ratio: 1.41%)
|
* Sales: ¥ 64 B
* Income: ¥ 216 M
(Ratio: 0.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 33 B |
¥ 41 B |
¥ 71 B |
¥ 64 B |
Cost of Sales |
¥ 28 B |
¥ 25 B |
¥ 31 B |
¥ 57 B |
¥ 51 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 10 B |
¥ 14 B |
¥ 12 B |
Other income |
¥ 520 M |
¥ 1 B |
¥ 1 B |
¥ 781 M |
¥ 1 B |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -413 M |
¥ 951 M |
¥ 1 B |
¥ 1 B |
¥ 216 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +930 M
|
* OCF: ¥ 2 B
* Cash: ¥ -658 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -740 M
|
* OCF: ¥ 3 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -11 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ 218 M |
¥ -1 B |
¥ 9 B |
¥ -475 M |
¥ -3 B |
Foreign Exchange Effects |
¥ -107 M |
¥ 10 M |
¥ -189 M |
¥ -199 M |
¥ 306 M |
Net Change in Cash |
¥ 930 M |
¥ -658 M |
¥ 2 B |
¥ -740 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -413 M
* Net: ¥ -1 B
|
* Income: ¥ 951 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +996 M
|
* Income: ¥ 1 B
* Net: ¥ +267 M
|
* Income: ¥ 216 M
* Net: ¥ +241 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -467 M |
¥ -311 M |
¥ -311 M |
¥ -389 M |
¥ -363 M |
Net income |
¥ -413 M |
¥ 951 M |
¥ 1 B |
¥ 1 B |
¥ 216 M |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ -1 M |
¥ -198 K |
¥ -65 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -501 M |
¥ 498 M |
¥ -27 M |
¥ -354 M |
¥ 388 M |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 996 M |
¥ 267 M |
¥ 241 M |