Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Daiichi Kasei

MANAC

SANKEI CHEMICAL

Rasa Industries

TAYCA

TOHPE

わかもと製薬

KYOWA LEATHER CLOTH

旭化学工業

TAKAGI SEIKO

Nippon Pigment

Maruto Sangyo

大日本塗料

HARIMA CHEMICALS

Toyo Gosei

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

クラリオン

クラリオン

クラリオン

クラリオン

Financial Indicator Details: NARIS COSMETICS (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: NARIS COSMETICS (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.03% (-12.05%)	1.68% (-0.50%)	1.25% (1.53%)	1.16% (-1.67%)	1.54% (3.05%)
C/F margin (Industry Average)	-0.08% (-3.31%)	6.64% (8.51%)	5.81% (7.04%)	5.17% (6.35%)	3.48% (8.25%)
ROA (Industry Average)	1.04% (0.52%)	1.77% (1.04%)	1.31% (2.07%)	1.19% (0.06%)	1.58% (2.71%)
ROE (Industry Average)	1.91% (-1.43%)	3.14% (0.03%)	2.33% (2.96%)	2.12% (4.68%)	2.79% (4.57%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-0.95% (5.01%)	-3.01% (2.61%)	-2.42% (-0.40%)	2.84% (8.16%)
Sales growth (Industry Average)	- (-)	0.21% (-2.67%)	-3.63% (5.36%)	-4.08% (1.07%)	2.16% (2.24%)
Net profit growth (Industry Average)	- (-)	62.61% (203.46%)	-28.15% (63.25%)	-11.20% (3.89%)	35.70% (90.38%)
Operating C/F growth (Industry Average)	- (-)	8,086.15% (275.10%)	-15.61% (35.09%)	-14.69% (-6.09%)	-31.07% (138.39%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	54.33% (53.80%)	56.27% (54.51%)	56.32% (55.00%)	56.22% (53.59%)	56.65% (56.30%)
Liquidity ratio (Industry Average)	189.47% (217.72%)	219.97% (225.70%)	225.86% (237.55%)	232.66% (239.89%)	219.54% (236.21%)
C/F ratio current liabilities (Industry Average)	-32,185.21% (777.21%)	329.54% (303.31%)	371.24% (434.79%)	426.80% (929.73%)	674.36% (573.30%)
Quick ratio (Industry Average)	111.04% (138.97%)	130.56% (148.85%)	134.10% (156.17%)	137.15% (160.84%)	123.02% (156.81%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	66.88day (83.89day)	64.96day (94.27day)	62.35day (93.96day)	61.87day (97.92day)	63.29day (98.27day)
Inventory turnover (Industry Average)	62.24day (54.45day)	57.45day (52.58day)	58.81day (52.64day)	63.21day (56.59day)	69.78day (58.68day)
Payable turnover (Industry Average)	35.75day (45.01day)	31.85day (49.82day)	35.85day (49.52day)	32.02day (52.10day)	38.88day (51.12day)
Working capita turnover (Industry Average)	93.37day (93.32day)	90.56day (97.02day)	85.31day (97.08day)	93.06day (102.41day)	94.19day (105.83day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (34.57%)	- (1.49%)	- (-3.85%)	- (21.16%)
Dividend Yield (Industry Average)	- (3.20%)	- (1.93%)	- (2.17%)	- (2.45%)	- (2.07%)
PER (Industry Average)	- (25.22%)	- (23.06%)	- (16.22%)	- (29.19%)	- (16.58%)
PBR (Industry Average)	- (0.86%)	- (1.06%)	- (1.04%)	- (0.95%)	- (1.08%)
PCFR (Industry Average)	- (7.18%)	- (9.23%)	- (-2.43%)	- (9.50%)	- (7.56%)
PSR (Industry Average)	- (0.77%)	- (0.88%)	- (1.10%)	- (0.90%)	- (1.01%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	0.17% (-27.66%)	1.35% (-4.34%)	0.70% (-5.37%)	0.51% (-10.69%)	0.82% (8.92%)
C/F margin (Industry Average)	- (0.87%)	- (1.04%)	- (0.82%)	- (-0.81%)	- (-39.63%)
ROA (Industry Average)	0.13% (0.52%)	1.09% (0.92%)	0.71% (1.42%)	0.51% (-0.27%)	0.83% (1.53%)
ROE (Industry Average)	0.24% (-0.84%)	1.95% (-0.46%)	1.29% (1.81%)	0.92% (3.42%)	1.51% (2.62%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-2.26% (3.64%)	-4.25% (3.03%)	-3.84% (0.04%)	1.50% (3.91%)
Sales growth (Industry Average)	- (-)	-0.84% (-3.48%)	21.35% (6.70%)	-5.24% (0.75%)	3.22% (-1.74%)
Net profit growth (Industry Average)	- (-)	677.25% (166.48%)	-36.65% (43.48%)	-31.07% (-47.04%)	65.66% (62.14%)
Operating C/F growth (Industry Average)	- (-)	- (89.80%)	- (77.44%)	- (-44.41%)	- (46.89%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	54.46% (56.79%)	56.03% (57.65%)	55.54% (57.17%)	55.31% (55.93%)	54.98% (57.57%)
Liquidity ratio (Industry Average)	184.03% (337.22%)	210.30% (276.75%)	211.14% (266.94%)	216.71% (314.47%)	196.77% (233.84%)
C/F ratio current liabilities (Industry Average)	- (48.90%)	- (53.10%)	- (31.35%)	- (76.77%)	- (31.87%)
Quick ratio (Industry Average)	113.44% (167.28%)	132.16% (183.78%)	133.62% (174.83%)	135.06% (228.06%)	117.20% (169.77%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	86.18day (87.55day)	83.46day (98.39day)	67.67day (95.88day)	65.51day (98.58day)	66.25day (67.18day)
Inventory turnover (Industry Average)	61.61day (50.17day)	55.64day (48.43day)	41.97day (47.43day)	47.27day (50.67day)	54.54day (38.21day)
Payable turnover (Industry Average)	44.89day (45.70day)	42.47day (51.63day)	38.32day (51.13day)	34.34day (53.57day)	43.86day (34.24day)
Working capita turnover (Industry Average)	102.89day (92.02day)	96.63day (95.19day)	71.33day (92.19day)	78.44day (95.69day)	76.93day (71.15day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (34.46%)	- (3.11%)	- (-3.30%)	- (24.19%)
Dividend Yield (Industry Average)	- (0.15%)	- (0.09%)	- (0.10%)	- (0.16%)	- (0.15%)
PER (Industry Average)	- (34.12%)	- (27.80%)	- (13.58%)	- (22.26%)	- (26.42%)
PBR (Industry Average)	- (0.97%)	- (1.21%)	- (1.17%)	- (1.08%)	- (1.54%)
PCFR (Industry Average)	- (0.27%)	- (0.62%)	- (0.23%)	- (0.08%)	- (4.97%)
PSR (Industry Average)	- (3.42%)	- (4.34%)	- (3.67%)	- (4.37%)	- (10.14%)

Financial Indicator Details: NARIS COSMETICS

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.03%	1.68%	1.25%	1.16%	1.54%
C/F margin	-0.08%	6.64%	5.81%	5.17%	3.48%
ROA	1.04%	1.77%	1.31%	1.19%	1.58%
ROE	1.91%	3.14%	2.33%	2.12%	2.79%
Recurring margin	3.21%	3.24%	3.22%	3.41%	3.41%
EBIT margin	2.92%	3.32%	2.69%	2.86%	2.99%
EBITDA margin	5.96%	6.27%	5.35%	5.19%	5.18%
NOPAT margin	1.75%	1.99%	1.61%	1.71%	1.79%
Sales SG rates	29.48%	30.85%	31.22%	30.52%	32.18%
Sales SG&A rates	67.35%	66.09%	65.82%	66.43%	64.75%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	3.04%	2.95%	2.65%	2.32%	2.19%
Capital expenditures net sales ratio	-2.32%	-1.95%	-1.37%	-1.12%	-2.41%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-5.77%	6.15%	7.64%	-10.98%
Equity growth	-	-0.95%	-3.01%	-2.42%	2.84%
Total assets growth	-	-4.37%	-3.10%	-2.24%	2.07%
Sales growth	-	0.21%	-3.63%	-4.08%	2.16%
Net profit growth	-	62.61%	-28.15%	-11.20%	35.70%
Operating C/F growth	-	8,086.15%	-15.61%	-14.69%	-31.07%
Recurring profit growth	-	1.13%	-4.26%	1.72%	1.95%
EBIT growth	-	13.99%	-21.77%	1.84%	6.60%
EBITDA growth	-	5.50%	-17.85%	-6.95%	2.01%
NOPAT growth	-	13.99%	-21.77%	1.84%	6.60%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	54.33%	56.27%	56.32%	56.22%	56.65%
Liquidity ratio	189.47%	219.97%	225.86%	232.66%	219.54%
C/F ratio current liabilities	-32,185.21%	329.54%	371.24%	426.80%	674.36%
Quick ratio	111.04%	130.56%	134.10%	137.15%	123.02%
Fixed ratio	62.08%	59.31%	58.64%	56.14%	55.12%
D/E ratio	18.61%	12.22%	10.39%	8.98%	5.22%
Loan to Value Ratio	10.11%	6.88%	5.85%	5.05%	2.95%
Business investment C/F ratio	2,791.50%	-29.36%	-23.60%	-21.84%	-69.30%
Liabilities with interest growth	-	-34.93%	-17.59%	-15.57%	-40.27%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	41.84day	39.33day	43.33day	48.63day	42.37day
Receivables turnover	66.88day	64.96day	62.35day	61.87day	63.29day
Inventory turnover	62.24day	57.45day	58.81day	63.21day	69.78day
Fixed assets turnover	122.54day	115.70day	115.14day	112.14day	110.85day
Total asset turnover	363.28day	346.64day	348.56day	355.26day	354.97day
Payable turnover	35.75day	31.85day	35.85day	32.02day	38.88day
Capital turnover	25.29day	25.23day	26.19day	27.30day	26.73day
Equity turnover	197.39day	195.08day	196.34day	199.75day	201.10day
Working capita turnover	93.37day	90.56day	85.31day	93.06day	94.19day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accounts receivable-trade	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Current Assets	¥ 11 B	¥ 11 B	¥ 10 B	¥ 10 B	¥ 11 B
Tangible Assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 6 B
Intangible Assets	¥ 588 M	¥ 564 M	¥ 533 M	¥ 542 M	¥ 519 M
Investment etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Total Assets	¥ 23 B	¥ 21 B	¥ 21 B	¥ 20 B	¥ 21 B
Current Liabilities	¥ 6 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B
Fixed Liabilities	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Liabilities with interest	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 628 M
Net Assets	¥ 12 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 12 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Liabilities and net assets	¥ 23 B	¥ 21 B	¥ 21 B	¥ 20 B	¥ 21 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 23 B	¥ 23 B	¥ 22 B	¥ 21 B	¥ 21 B
Cost of Sales	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B
Gross profit	¥ 16 B	¥ 16 B	¥ 15 B	¥ 14 B	¥ 14 B
Other income	¥ 91 M	¥ 181 M	¥ 107 M	¥ 122 M	¥ 101 M
SG&A	¥ 15 B	¥ 15 B	¥ 14 B	¥ 14 B	¥ 14 B
Other expenses	¥ 583 M	¥ 498 M	¥ 486 M	¥ 523 M	¥ 432 M
Net income	¥ 239 M	¥ 389 M	¥ 279 M	¥ 248 M	¥ 337 M
Operating income	¥ 731 M	¥ 706 M	¥ 659 M	¥ 649 M	¥ 668 M
Ordinary Income	¥ 743 M	¥ 751 M	¥ 719 M	¥ 732 M	¥ 746 M
EBITDA	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Income before income taxes	¥ 643 M	¥ 741 M	¥ 582 M	¥ 598 M	¥ 644 M
Depreciation	¥ 702 M	¥ 683 M	¥ 592 M	¥ 497 M	¥ 479 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 403 M	¥ 351 M	¥ 302 M	¥ 349 M	¥ 307 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ -19 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 763 M
Investment CF	¥ -536 M	¥ 279 M	¥ -300 M	¥ -139 M	¥ -459 M
Financial CF	¥ 144 M	¥ -1 B	¥ -879 M	¥ -764 M	¥ -567 M
Foreign Exchange Effects	¥ -117 K	¥ 49 K	¥ -171 K	¥ -217 K	¥ 37 K
Net Change in Cash	¥ -411 M	¥ 463 M	¥ 117 M	¥ 202 M	¥ -263 M
Free CF	¥ -555 M	¥ 1 B	¥ 997 M	¥ 967 M	¥ 303 M
Capital expenditures	¥ -537 M	¥ -451 M	¥ -306 M	¥ -241 M	¥ -528 M
Cash dividends paid	¥ -137 M	¥ -133 M	¥ -128 M	¥ -123 M	¥ -120 M
Repayment loans	¥ -11 B	¥ -11 B	¥ -6 B	¥ -6 B	¥ -6 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -137 M	¥ -133 M	¥ -128 M	¥ -123 M	¥ -120 M
Net income	¥ 239 M	¥ 389 M	¥ 279 M	¥ 248 M	¥ 337 M
Purchase of treasury stock	¥ -361 M	¥ -405 M	¥ -480 M	¥ -437 M	¥ -6 M
Other Change in Stockholders Equity	-	¥ 1 K	¥ -1 K	-	-
Other Change in Net Assets	¥ -364 M	¥ 29 M	¥ -44 M	¥ 21 M	¥ 124 M
Net Change in Net Assets	¥ -623 M	¥ -119 M	¥ -373 M	¥ -290 M	¥ 333 M

Financial Indicator Details: NARIS COSMETICS

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	0.17%	1.35%	0.70%	0.51%	0.82%
C/F margin	-	-	-	-	-
ROA	0.13%	1.09%	0.71%	0.51%	0.83%
ROE	0.24%	1.95%	1.29%	0.92%	1.51%
Recurring margin	2.67%	2.76%	2.35%	2.34%	2.29%
EBIT margin	2.26%	2.85%	1.79%	1.76%	1.83%
EBITDA margin	2.33%	2.91%	1.85%	1.81%	1.83%
NOPAT margin	1.35%	1.71%	1.07%	1.05%	1.10%
Sales SG rates	19.08%	20.27%	36.49%	35.14%	36.84%
Sales SG&A rates	78.24%	77.06%	61.33%	62.84%	61.07%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.06%	0.06%	0.05%	0.05%	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-5.82%	-2.96%	6.54%	-11.14%
Equity growth	-	-2.26%	-4.25%	-3.84%	1.50%
Total assets growth	-	-5.00%	-3.40%	-3.43%	2.10%
Sales growth	-	-0.84%	21.35%	-5.24%	3.22%
Net profit growth	-	677.25%	-36.65%	-31.07%	65.66%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	2.65%	3.20%	-5.45%	1.19%
EBIT growth	-	24.85%	-23.50%	-6.98%	7.58%
EBITDA growth	-	24.12%	-22.97%	-6.97%	4.46%
NOPAT growth	-	24.85%	-23.50%	-6.98%	7.58%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	54.46%	56.03%	55.54%	55.31%	54.98%
Liquidity ratio	184.03%	210.30%	211.14%	216.71%	196.77%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	113.44%	132.16%	133.62%	135.06%	117.20%
Fixed ratio	62.00%	59.97%	60.06%	58.37%	56.31%
D/E ratio	19.11%	12.72%	10.95%	9.61%	5.65%
Loan to Value Ratio	10.40%	7.13%	6.08%	5.31%	3.11%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-34.93%	-17.59%	-15.57%	-40.27%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	54.70day	51.95day	41.54day	46.71day	40.20day
Receivables turnover	86.18day	83.46day	67.67day	65.51day	66.25day
Inventory turnover	61.61day	55.64day	41.97day	47.27day	54.54day
Fixed assets turnover	158.62day	151.24day	119.49day	117.85day	111.79day
Total asset turnover	469.76day	450.03day	358.19day	365.01day	361.03day
Payable turnover	44.89day	42.47day	38.32day	34.34day	43.86day
Capital turnover	33.66day	33.94day	27.97day	29.52day	28.59day
Equity turnover	255.84day	252.17day	198.95day	201.90day	198.52day
Working capita turnover	102.89day	96.63day	71.33day	78.44day	76.93day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accounts receivable-trade	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Current Assets	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 10 B
Tangible Assets	¥ 7 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B
Intangible Assets	¥ 434 M	¥ 409 M	¥ 378 M	¥ 386 M	¥ 363 M
Investment etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Total Assets	¥ 22 B	¥ 21 B	¥ 20 B	¥ 19 B	¥ 20 B
Current Liabilities	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Fixed Liabilities	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Liabilities with interest	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 628 M
Net Assets	¥ 12 B	¥ 11 B	¥ 11 B	¥ 10 B	¥ 11 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 9 B
Liabilities and net assets	¥ 22 B	¥ 21 B	¥ 20 B	¥ 19 B	¥ 20 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 17 B	¥ 17 B	¥ 20 B	¥ 19 B	¥ 20 B
Cost of Sales	¥ 3 B	¥ 3 B	¥ 7 B	¥ 6 B	¥ 7 B
Gross profit	¥ 14 B	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B
Other income	¥ 70 M	¥ 141 M	¥ 76 M	¥ 102 M	¥ 63 M
SG&A	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B
Other expenses	¥ 503 M	¥ 367 M	¥ 382 M	¥ 398 M	¥ 320 M
Net income	¥ 29 M	¥ 232 M	¥ 147 M	¥ 101 M	¥ 168 M
Operating income	¥ 463 M	¥ 459 M	¥ 453 M	¥ 396 M	¥ 425 M
Ordinary Income	¥ 463 M	¥ 476 M	¥ 491 M	¥ 464 M	¥ 470 M
EBITDA	¥ 404 M	¥ 502 M	¥ 386 M	¥ 359 M	¥ 375 M
Income before income taxes	¥ 364 M	¥ 464 M	¥ 357 M	¥ 335 M	¥ 369 M
Depreciation	¥ 11 M	¥ 11 M	¥ 11 M	¥ 10 M	-
R&D expenses	-	-	-	-	-
Income taxes	¥ 334 M	¥ 231 M	¥ 209 M	¥ 233 M	¥ 201 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -137 M	¥ -133 M	¥ -128 M	¥ -123 M	¥ -120 M
Net income	¥ 29 M	¥ 232 M	¥ 147 M	¥ 101 M	¥ 168 M
Purchase of treasury stock	¥ -361 M	¥ -405 M	¥ -480 M	¥ -437 M	¥ -6 M
Other Change in Stockholders Equity	-	¥ 1 K	¥ -1 K	¥ 1 K	-
Other Change in Net Assets	¥ -364 M	¥ 29 M	¥ -44 M	¥ 21 M	¥ 124 M
Net Change in Net Assets	¥ -833 M	¥ -276 M	¥ -505 M	¥ -437 M	¥ 164 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: NARIS COSMETICS (Annual )

Statement Type

Annual : NARIS COSMETICS

Second quarter : NARIS COSMETICS

Analysis Menu

Outline : NARIS COSMETICS

Statement : NARIS COSMETICS

Rating : NARIS COSMETICS

Indicator : NARIS COSMETICS

Download : NARIS COSMETICS

Industry Comparison Ranking

Chemicals - EDIUNET Industry Rankings

Chemicals - EDIUNET Credit Rating

Chemicals - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka大阪市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/23	Milbon	AA→AAA	2013-12-20
1/17	Kawaguchi Chemical Indu..	BBB→BB	2013-11-30
1/17	SANKEI CHEMICAL	A	2013-11-30
1/15	HOKKO CHEMICAL INDUSTRY	BB→B	2013-11-30
1/15	Daito Pharmaceutical Co .	AA	2013-11-30 (Q2)
1/15	KAWAKAMI PAINT MFG.	B→BB	2013-11-30
1/15	旭化学工業	AA	2013-11-30 (Q1)
1/10	OSAKA ORGANIC CHEMICAL ..	BB→BBB	2013-11-30
1/10	HISAMITSU PHARMACEUTICAL	A	2013-11-30 (Q3)
1/10	AMS Life Science	BBB→BB	2013-11-30 (Q1)

EDIUNET Investment News (Chemicals)

1/23 Chemicals (Milbon:AA→AAA)

1/17 Chemicals (Kawaguchi Chemica..

1/15 Chemicals (HOKKO CHEMICAL IN..

1/10 Chemicals (OSAKA ORGANIC CHE..

1/9 Chemicals (SANKO GOSEI:A)

12/27 Chemicals (Niitaka:A)

12/18 Chemicals (KUMIAI CHEMICAL I..

12/12 Chemicals (IHARA CHEMICAL IN..

12/11 Chemicals (Konoshima Chemica..

12/10 Chemicals (NATOCO:AA)

Company Information

Ticker	Market	Industry	Month	report	Rating
NARIS COSMETICS			Chemicals	3	Annual	BBB

Related Company

Rasa Industries (Sales ¥ 19 B)

Nippon Kasei Chemical (Sales ¥ 33 B)

TOHPE (Sales ¥ 15 B)

KYOWA LEATHER CLOTH (Sales ¥ 34 B)

HOKKO CHEMICAL INDUSTRY (Sales ¥ 38 B)

Toyo Gosei (Sales ¥ 14 B)

Nippon Pigment (Sales ¥ 40 B)

STARLITE (Sales ¥ 20 B)

HARIMA CHEMICALS (Sales ¥ 64 B)

TAKAGI SEIKO (Sales ¥ 53 B)

FANCL (Sales ¥ 82 B)

TOKYO PRINTHING INK MFG. (Sales ¥ 47 B)

Onamba (Sales ¥ 32 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .