U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 25 B
* Net: ¥ 18 B
(Ratio: 72.49%)
|
* Total: ¥ 26 B
* Net: ¥ 18 B
(Ratio: 72.25%)
|
* Total: ¥ 26 B
* Net: ¥ 19 B
(Ratio: 71.55%)
|
* Total: ¥ 26 B
* Net: ¥ 19 B
(Ratio: 71.73%)
|
* Total: ¥ 27 B
* Net: ¥ 20 B
(Ratio: 74.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Intangible Assets |
¥ 252 M |
¥ 236 M |
¥ 191 M |
¥ 179 M |
¥ 321 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 27 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
Liabilities and net assets |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 27 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 30 B
* Income: ¥ -19 M
(Ratio: -0.06%)
|
* Sales: ¥ 24 B
* Income: ¥ 209 M
(Ratio: 0.84%)
|
* Sales: ¥ 27 B
* Income: ¥ 953 M
(Ratio: 3.45%)
|
* Sales: ¥ 27 B
* Income: ¥ 433 M
(Ratio: 1.60%)
|
* Sales: ¥ 29 B
* Income: ¥ 709 M
(Ratio: 2.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 30 B |
¥ 24 B |
¥ 27 B |
¥ 27 B |
¥ 29 B |
Cost of Sales |
¥ 25 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 163 M |
¥ 228 M |
¥ 132 M |
¥ 454 M |
¥ 825 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 601 M |
¥ 326 M |
¥ 770 M |
¥ 777 M |
¥ 709 M |
Net income |
¥ -19 M |
¥ 209 M |
¥ 953 M |
¥ 433 M |
¥ 709 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +485 M
|
* OCF: ¥ 2 B
* Cash: ¥ +744 M
|
* OCF: ¥ 3 B
* Cash: ¥ +840 M
|
* OCF: ¥ 783 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +192 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 783 M |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 193 M |
¥ -90 M |
¥ -678 M |
¥ -182 M |
¥ -209 M |
Foreign Exchange Effects |
¥ -442 M |
¥ 17 M |
¥ -168 M |
¥ -88 M |
¥ 216 M |
Net Change in Cash |
¥ 485 M |
¥ 744 M |
¥ 840 M |
¥ -1 B |
¥ 192 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -19 M
* Net: ¥ -2 B
|
* Income: ¥ 209 M
* Net: ¥ +479 M
|
* Income: ¥ 953 M
* Net: ¥ +304 M
|
* Income: ¥ 433 M
* Net: ¥ -31 M
|
* Income: ¥ 709 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -240 M |
¥ -40 M |
¥ -120 M |
¥ -140 M |
¥ -160 M |
Net income |
¥ -19 M |
¥ 209 M |
¥ 953 M |
¥ 433 M |
¥ 709 M |
Purchase of treasury stock |
¥ -518 K |
¥ -234 K |
¥ -123 K |
¥ -54 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
- |
¥ -57 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 310 M |
¥ -528 M |
¥ -267 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 479 M |
¥ 304 M |
¥ -31 M |
¥ 1 B |