U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 11 B
(Ratio: 63.40%)
|
* Total: ¥ 18 B
* Net: ¥ 12 B
(Ratio: 67.24%)
|
* Total: ¥ 18 B
* Net: ¥ 13 B
(Ratio: 69.13%)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 71.07%)
|
* Total: ¥ 19 B
* Net: ¥ 14 B
(Ratio: 73.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Tangible Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 122 M |
¥ 114 M |
¥ 99 M |
¥ 78 M |
¥ 96 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 6.77%)
|
* Sales: ¥ 16 B
* Income: ¥ 565 M
(Ratio: 3.51%)
|
* Sales: ¥ 16 B
* Income: ¥ 926 M
(Ratio: 5.50%)
|
* Sales: ¥ 15 B
* Income: ¥ 693 M
(Ratio: 4.37%)
|
* Sales: ¥ 14 B
* Income: ¥ 614 M
(Ratio: 4.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 14 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 50 M |
¥ 29 M |
¥ 63 M |
¥ 64 M |
¥ 51 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 879 M |
¥ 540 M |
¥ 672 M |
¥ 713 M |
¥ 459 M |
Net income |
¥ 1 B |
¥ 565 M |
¥ 926 M |
¥ 693 M |
¥ 614 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -228 M
|
* OCF: ¥ 2 B
* Cash: ¥ +843 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 905 M
* Cash: ¥ +286 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 905 M |
¥ 1 B |
Investment CF |
¥ -740 M |
¥ -771 M |
¥ -393 M |
¥ -329 M |
¥ -450 M |
Financial CF |
¥ -500 M |
¥ -650 M |
¥ -439 M |
¥ -287 M |
¥ 60 M |
Foreign Exchange Effects |
¥ -15 M |
- |
¥ -35 M |
¥ -1 M |
¥ 50 M |
Net Change in Cash |
¥ -228 M |
¥ 843 M |
¥ 1 B |
¥ 286 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +984 M
|
* Income: ¥ 565 M
* Net: ¥ +670 M
|
* Income: ¥ 926 M
* Net: ¥ +738 M
|
* Income: ¥ 693 M
* Net: ¥ +578 M
|
* Income: ¥ 614 M
* Net: ¥ +953 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -199 M |
¥ -139 M |
¥ -129 M |
¥ -139 M |
¥ -139 M |
Net income |
¥ 1 B |
¥ 565 M |
¥ 926 M |
¥ 693 M |
¥ 614 M |
Purchase of treasury stock |
¥ -837 K |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 K |
¥ 95 M |
¥ -2 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -68 M |
¥ 149 M |
¥ -57 M |
¥ 24 M |
¥ 479 M |
Net Change in Net Assets |
¥ 984 M |
¥ 670 M |
¥ 738 M |
¥ 578 M |
¥ 953 M |