U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 125 B
* Net: ¥ 76 B
(Ratio: 60.99%)
|
* Total: ¥ 131 B
* Net: ¥ 84 B
(Ratio: 64.11%)
|
* Total: ¥ 134 B
* Net: ¥ 91 B
(Ratio: 67.99%)
|
* Total: ¥ 147 B
* Net: ¥ 101 B
(Ratio: 68.89%)
|
* Total: ¥ 157 B
* Net: ¥ 114 B
(Ratio: 73.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 22 B |
¥ 32 B |
¥ 31 B |
¥ 42 B |
¥ 45 B |
Other Current Assets |
¥ 50 B |
¥ 52 B |
¥ 56 B |
¥ 59 B |
¥ 48 B |
Tangible Assets |
¥ 17 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
Intangible Assets |
¥ 10 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Investment etc. |
¥ 24 B |
¥ 23 B |
¥ 25 B |
¥ 26 B |
¥ 43 B |
Total Assets |
¥ 125 B |
¥ 131 B |
¥ 134 B |
¥ 147 B |
¥ 157 B |
Current Liabilities |
¥ 39 B |
¥ 39 B |
¥ 34 B |
¥ 37 B |
¥ 34 B |
Fixed Liabilities |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 72 B |
¥ 81 B |
¥ 87 B |
¥ 98 B |
¥ 111 B |
Liabilities and net assets |
¥ 125 B |
¥ 131 B |
¥ 134 B |
¥ 147 B |
¥ 157 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 125 B
* Income: ¥ 8 B
(Ratio: 7.04%)
|
* Sales: ¥ 129 B
* Income: ¥ 9 B
(Ratio: 7.16%)
|
* Sales: ¥ 130 B
* Income: ¥ 9 B
(Ratio: 7.14%)
|
* Sales: ¥ 131 B
* Income: ¥ 11 B
(Ratio: 8.94%)
|
* Sales: ¥ 121 B
* Income: ¥ 12 B
(Ratio: 10.02%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 125 B |
¥ 129 B |
¥ 130 B |
¥ 131 B |
¥ 121 B |
Cost of Sales |
¥ 56 B |
¥ 57 B |
¥ 56 B |
¥ 54 B |
¥ 51 B |
Gross profit |
¥ 68 B |
¥ 71 B |
¥ 74 B |
¥ 76 B |
¥ 69 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |
SG&A |
¥ 52 B |
¥ 54 B |
¥ 56 B |
¥ 57 B |
¥ 52 B |
Other expenses |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
Net income |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 12 B
* Cash: ¥ +6 B
|
* OCF: ¥ 15 B
* Cash: ¥ +8 B
|
* OCF: ¥ 13 B
* Cash: ¥ -660 M
|
* OCF: ¥ 17 B
* Cash: ¥ +10 B
|
* OCF: ¥ 9 B
* Cash: ¥ -20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 12 B |
¥ 15 B |
¥ 13 B |
¥ 17 B |
¥ 9 B |
Investment CF |
¥ -1 B |
¥ -4 B |
¥ -8 B |
¥ -2 B |
¥ -26 B |
Financial CF |
¥ -4 B |
¥ -1 B |
¥ -5 B |
¥ -3 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -372 M |
¥ 6 M |
¥ -295 M |
¥ -154 M |
¥ 578 M |
Net Change in Cash |
¥ 6 B |
¥ 8 B |
¥ -660 M |
¥ 10 B |
¥ -20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 B
* Net: ¥ -818 M
|
* Income: ¥ 9 B
* Net: ¥ +8 B
|
* Income: ¥ 9 B
* Net: ¥ +6 B
|
* Income: ¥ 11 B
* Net: ¥ +10 B
|
* Income: ¥ 12 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
Net income |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
Purchase of treasury stock |
¥ -1 B |
¥ 6 M |
- |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ 1 M |
¥ 1 M |
- |
- |
- |
Other Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ 106 M |
¥ 1 B |
¥ 4 B |
Net Change in Net Assets |
¥ -818 M |
¥ 8 B |
¥ 6 B |
¥ 10 B |
¥ 12 B |