U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 30 B
* Net: ¥ 14 B
(Ratio: 47.28%)
|
* Total: ¥ 32 B
* Net: ¥ 15 B
(Ratio: 46.24%)
|
* Total: ¥ 31 B
* Net: ¥ 15 B
(Ratio: 48.60%)
|
* Total: ¥ 29 B
* Net: ¥ 14 B
(Ratio: 50.30%)
|
* Total: ¥ 29 B
* Net: ¥ 15 B
(Ratio: 50.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
Other Current Assets |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 94 M |
¥ 76 M |
¥ 51 M |
¥ 26 M |
¥ 25 M |
Investment etc. |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 30 B |
¥ 32 B |
¥ 31 B |
¥ 29 B |
¥ 29 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 13 B |
¥ 12 B |
¥ 12 B |
Fixed Liabilities |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 12 B |
Liabilities and net assets |
¥ 30 B |
¥ 32 B |
¥ 31 B |
¥ 29 B |
¥ 29 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 33 B
* Income: ¥ -1 B
(Ratio: -5.49%)
|
* Sales: ¥ 33 B
* Income: ¥ 573 M
(Ratio: 1.72%)
|
* Sales: ¥ 33 B
* Income: ¥ 308 M
(Ratio: 0.92%)
|
* Sales: ¥ 32 B
* Income: ¥ -323 M
(Ratio: -1.01%)
|
* Sales: ¥ 32 B
* Income: ¥ 322 M
(Ratio: 1.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 32 B |
¥ 32 B |
Cost of Sales |
¥ 31 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
Gross profit |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 1 B |
¥ 424 M |
¥ 275 M |
¥ 219 M |
¥ 248 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 605 M |
¥ 476 M |
¥ 680 M |
¥ 795 M |
Net income |
¥ -1 B |
¥ 573 M |
¥ 308 M |
¥ -323 M |
¥ 322 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +693 M
|
* OCF: ¥ 1 B
* Cash: ¥ -342 M
|
* OCF: ¥ 21 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 21 M |
¥ 3 B |
Investment CF |
¥ -548 M |
¥ -333 M |
¥ -306 M |
¥ -375 M |
¥ -291 M |
Financial CF |
¥ 357 M |
¥ -1 B |
¥ -1 B |
¥ -750 M |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ 693 M |
¥ -342 M |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 573 M
* Net: ¥ +681 M
|
* Income: ¥ 308 M
* Net: ¥ +45 M
|
* Income: ¥ -323 M
* Net: ¥ -469 M
|
* Income: ¥ 322 M
* Net: ¥ +350 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -202 M |
¥ -153 M |
¥ -153 M |
¥ -153 M |
¥ -153 M |
Net income |
¥ -1 B |
¥ 573 M |
¥ 308 M |
¥ -323 M |
¥ 322 M |
Purchase of treasury stock |
¥ -112 M |
- |
¥ -41 K |
¥ -51 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -260 M |
¥ 261 M |
¥ -109 M |
¥ 7 M |
¥ 182 M |
Net Change in Net Assets |
¥ -2 B |
¥ 681 M |
¥ 45 M |
¥ -469 M |
¥ 350 M |