U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 15 B
(Ratio: 35.92%)
|
* Total: ¥ 40 B
* Net: ¥ 16 B
(Ratio: 41.03%)
|
* Total: ¥ 37 B
* Net: ¥ 18 B
(Ratio: 48.81%)
|
* Total: ¥ 33 B
* Net: ¥ 20 B
(Ratio: 61.20%)
|
* Total: ¥ 33 B
* Net: ¥ 23 B
(Ratio: 69.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 15 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Tangible Assets |
¥ 16 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 783 M |
¥ 446 M |
¥ 386 M |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 42 B |
¥ 40 B |
¥ 37 B |
¥ 33 B |
¥ 33 B |
Current Liabilities |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Fixed Liabilities |
¥ 16 B |
¥ 13 B |
¥ 10 B |
¥ 6 B |
¥ 3 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
¥ 22 B |
Liabilities and net assets |
¥ 42 B |
¥ 40 B |
¥ 37 B |
¥ 33 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 30 B
* Income: ¥ 209 M
(Ratio: 0.70%)
|
* Sales: ¥ 29 B
* Income: ¥ 1 B
(Ratio: 4.82%)
|
* Sales: ¥ 30 B
* Income: ¥ 2 B
(Ratio: 7.71%)
|
* Sales: ¥ 28 B
* Income: ¥ 2 B
(Ratio: 8.88%)
|
* Sales: ¥ 27 B
* Income: ¥ 1 B
(Ratio: 6.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 30 B |
¥ 29 B |
¥ 30 B |
¥ 28 B |
¥ 27 B |
Cost of Sales |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
¥ 16 B |
Gross profit |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
Other income |
¥ 300 M |
¥ 118 M |
¥ 88 M |
¥ 847 M |
¥ 131 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 714 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 209 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -129 M
|
* OCF: ¥ 1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 4 B
* Cash: ¥ +548 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 7 B |
¥ 5 B |
¥ 1 B |
¥ 4 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -969 M |
¥ -882 M |
¥ -322 M |
Financial CF |
¥ 4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -14 M |
¥ -82 M |
¥ -140 M |
¥ 17 M |
¥ 241 M |
Net Change in Cash |
¥ 2 B |
¥ 1 B |
¥ -129 M |
¥ -3 B |
¥ 548 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 209 M
* Net: ¥ -85 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -189 M |
¥ -75 M |
¥ -220 M |
¥ -189 M |
¥ -189 M |
Net income |
¥ 209 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -94 K |
- |
¥ -137 K |
¥ -542 K |
¥ -133 K |
Other Change in Stockholders Equity |
¥ -3 M |
¥ -3 M |
¥ -1 M |
¥ -3 M |
¥ -1 M |
Other Change in Net Assets |
¥ -102 M |
¥ -124 M |
¥ -491 M |
¥ 132 M |
¥ 971 M |
Net Change in Net Assets |
¥ -85 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |