U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 6 B
* Net: ¥ 6 B
(Ratio: 94.47%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 85.69%)
|
* Total: ¥ 7 B
* Net: ¥ 7 B
(Ratio: 88.03%)
|
* Total: ¥ 7 B
* Net: ¥ 7 B
(Ratio: 89.08%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 88.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 120 M |
¥ 97 M |
¥ 70 M |
¥ 49 M |
¥ 105 M |
Intangible Assets |
¥ 27 M |
¥ 35 M |
¥ 73 M |
¥ 66 M |
¥ 62 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Current Liabilities |
¥ 213 M |
¥ 862 M |
¥ 718 M |
¥ 590 M |
¥ 584 M |
Fixed Liabilities |
¥ 139 M |
¥ 252 M |
¥ 233 M |
¥ 270 M |
¥ 376 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Liabilities and net assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 8 B
* Income: ¥ 401 M
(Ratio: 4.93%)
|
* Sales: ¥ 8 B
* Income: ¥ 804 M
(Ratio: 9.95%)
|
* Sales: ¥ 10 B
* Income: ¥ 885 M
(Ratio: 8.39%)
|
* Sales: ¥ 9 B
* Income: ¥ 697 M
(Ratio: 7.17%)
|
* Sales: ¥ 9 B
* Income: ¥ 807 M
(Ratio: 8.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Cost of Sales |
¥ 6 B |
¥ 5 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 43 M |
¥ 43 M |
¥ 48 M |
¥ 49 M |
¥ 91 M |
SG&A |
¥ 976 M |
¥ 929 M |
¥ 927 M |
¥ 924 M |
¥ 983 M |
Other expenses |
¥ 720 M |
¥ 567 M |
¥ 618 M |
¥ 611 M |
¥ 448 M |
Net income |
¥ 401 M |
¥ 804 M |
¥ 885 M |
¥ 697 M |
¥ 807 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +117 M
|
* OCF: ¥ 864 M
* Cash: ¥ -221 M
|
* OCF: ¥ 310 M
* Cash: ¥ -911 M
|
* OCF: ¥ 1 B
* Cash: ¥ +928 M
|
* OCF: ¥ 325 M
* Cash: ¥ -385 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 864 M |
¥ 310 M |
¥ 1 B |
¥ 325 M |
Investment CF |
¥ -383 M |
¥ -595 M |
¥ -729 M |
¥ 672 M |
¥ -80 M |
Financial CF |
¥ -922 M |
¥ -490 M |
¥ -492 M |
¥ -770 M |
¥ -629 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 117 M |
¥ -221 M |
¥ -911 M |
¥ 928 M |
¥ -385 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 401 M
* Net: ¥ -583 M
|
* Income: ¥ 804 M
* Net: ¥ +653 M
|
* Income: ¥ 885 M
* Net: ¥ +334 M
|
* Income: ¥ 697 M
* Net: ¥ +19 M
|
* Income: ¥ 807 M
* Net: ¥ +285 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 1 M |
¥ 2 M |
- |
¥ 4 M |
- |
Dividends from surplus |
¥ -502 M |
¥ -492 M |
¥ -492 M |
¥ -492 M |
¥ -481 M |
Net income |
¥ 401 M |
¥ 804 M |
¥ 885 M |
¥ 697 M |
¥ 807 M |
Purchase of treasury stock |
¥ -421 M |
- |
- |
¥ -282 M |
¥ -147 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -62 M |
¥ 338 M |
¥ -58 M |
¥ 91 M |
¥ 107 M |
Net Change in Net Assets |
¥ -583 M |
¥ 653 M |
¥ 334 M |
¥ 19 M |
¥ 285 M |