U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 304 B
* Net: ¥ 71 B
(Ratio: 23.41%)
|
* Total: ¥ 293 B
* Net: ¥ 85 B
(Ratio: 29.00%)
|
* Total: ¥ 305 B
* Net: ¥ 79 B
(Ratio: 26.08%)
|
* Total: ¥ 336 B
* Net: ¥ 86 B
(Ratio: 25.68%)
|
* Total: ¥ 354 B
* Net: ¥ 106 B
(Ratio: 30.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
Cash etc. |
¥ 18 B |
¥ 30 B |
¥ 28 B |
¥ 24 B |
¥ 19 B |
Other Current Assets |
¥ 117 B |
¥ 105 B |
¥ 107 B |
¥ 130 B |
¥ 136 B |
Tangible Assets |
¥ 118 B |
¥ 113 B |
¥ 123 B |
¥ 132 B |
¥ 146 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Investment etc. |
¥ 46 B |
¥ 41 B |
¥ 39 B |
¥ 42 B |
¥ 43 B |
Total Assets |
¥ 304 B |
¥ 293 B |
¥ 305 B |
¥ 336 B |
¥ 354 B |
Current Liabilities |
¥ 142 B |
¥ 123 B |
¥ 130 B |
¥ 147 B |
¥ 129 B |
Fixed Liabilities |
¥ 90 B |
¥ 84 B |
¥ 95 B |
¥ 102 B |
¥ 117 B |
Capital stock |
¥ 27 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
Capital surplus etc. |
¥ 43 B |
¥ 54 B |
¥ 49 B |
¥ 56 B |
¥ 76 B |
Liabilities and net assets |
¥ 304 B |
¥ 293 B |
¥ 305 B |
¥ 336 B |
¥ 354 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 328 B
* Income: ¥ -10 B
(Ratio: -3.27%)
|
* Sales: ¥ 287 B
* Income: ¥ 2 B
(Ratio: 1.03%)
|
* Sales: ¥ 294 B
* Income: ¥ 521 M
(Ratio: 0.18%)
|
* Sales: ¥ 320 B
* Income: ¥ 6 B
(Ratio: 2.09%)
|
* Sales: ¥ 291 B
* Income: ¥ 13 B
(Ratio: 4.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
Sales |
¥ 328 B |
¥ 287 B |
¥ 294 B |
¥ 320 B |
¥ 291 B |
Cost of Sales |
¥ 253 B |
¥ 212 B |
¥ 214 B |
¥ 238 B |
¥ 217 B |
Gross profit |
¥ 75 B |
¥ 75 B |
¥ 79 B |
¥ 82 B |
¥ 74 B |
Other income |
¥ 4 B |
¥ 5 B |
¥ 2 B |
¥ 4 B |
¥ 3 B |
SG&A |
¥ 78 B |
¥ 66 B |
¥ 67 B |
¥ 69 B |
¥ 58 B |
Other expenses |
¥ 12 B |
¥ 10 B |
¥ 14 B |
¥ 10 B |
¥ 6 B |
Net income |
¥ -10 B |
¥ 2 B |
¥ 521 M |
¥ 6 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -13 B
* Cash: ¥ +8 B
|
* OCF: ¥ 36 B
* Cash: ¥ +11 B
|
* OCF: ¥ 23 B
* Cash: ¥ -2 B
|
* OCF: ¥ 13 B
* Cash: ¥ -3 B
|
* OCF: ¥ 15 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
Operating CF |
¥ -13 B |
¥ 36 B |
¥ 23 B |
¥ 13 B |
¥ 15 B |
Investment CF |
¥ -33 B |
¥ -3 B |
¥ -36 B |
¥ -26 B |
¥ -21 B |
Financial CF |
¥ 55 B |
¥ -23 B |
¥ 9 B |
¥ 9 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 1 B |
¥ 24 M |
¥ -369 M |
¥ 1 B |
Net Change in Cash |
¥ 8 B |
¥ 11 B |
¥ -2 B |
¥ -3 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -10 B
* Net: ¥ -21 B
|
* Income: ¥ 2 B
* Net: ¥ +13 B
|
* Income: ¥ 521 M
* Net: ¥ -5 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ 13 B
* Net: ¥ +20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2012-12-31 |
Issuance of new shares |
¥ 8 B |
¥ 5 B |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
- |
¥ -762 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ -10 B |
¥ 2 B |
¥ 521 M |
¥ 6 B |
¥ 13 B |
Purchase of treasury stock |
¥ -3 M |
¥ -2 M |
¥ -2 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -112 M |
¥ 54 M |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -16 B |
¥ 5 B |
¥ -5 B |
¥ 1 B |
¥ 8 B |
Net Change in Net Assets |
¥ -21 B |
¥ 13 B |
¥ -5 B |
¥ 6 B |
¥ 20 B |