U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 7 B
(Ratio: 39.00%)
|
* Total: ¥ 18 B
* Net: ¥ 8 B
(Ratio: 42.38%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 42.94%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 44.72%)
|
* Total: ¥ 19 B
* Net: ¥ 9 B
(Ratio: 48.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 109 M |
¥ 168 M |
¥ 145 M |
¥ 106 M |
¥ 80 M |
Investment etc. |
¥ 1 B |
¥ 975 M |
¥ 728 M |
¥ 581 M |
¥ 651 M |
Total Assets |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ 126 M
(Ratio: 0.62%)
|
* Sales: ¥ 17 B
* Income: ¥ 209 M
(Ratio: 1.16%)
|
* Sales: ¥ 17 B
* Income: ¥ 242 M
(Ratio: 1.40%)
|
* Sales: ¥ 18 B
* Income: ¥ 305 M
(Ratio: 1.68%)
|
* Sales: ¥ 19 B
* Income: ¥ 549 M
(Ratio: 2.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
Cost of Sales |
¥ 14 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other income |
¥ 275 M |
¥ 104 M |
¥ 98 M |
¥ 96 M |
¥ 110 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 530 M |
¥ 422 M |
¥ 594 M |
¥ 416 M |
¥ 352 M |
Net income |
¥ 126 M |
¥ 209 M |
¥ 242 M |
¥ 305 M |
¥ 549 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 240 M
* Cash: ¥ +985 M
|
* OCF: ¥ 1 B
* Cash: ¥ +916 M
|
* OCF: ¥ 1 B
* Cash: ¥ +727 M
|
* OCF: ¥ 726 M
* Cash: ¥ -368 M
|
* OCF: ¥ 689 M
* Cash: ¥ -68 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 240 M |
¥ 1 B |
¥ 1 B |
¥ 726 M |
¥ 689 M |
Investment CF |
¥ 193 M |
¥ -140 M |
¥ -131 M |
¥ -97 M |
¥ -79 M |
Financial CF |
¥ 533 M |
¥ -798 M |
¥ -474 M |
¥ -991 M |
¥ -706 M |
Foreign Exchange Effects |
¥ 17 M |
¥ 5 M |
¥ -7 M |
¥ -5 M |
¥ 26 M |
Net Change in Cash |
¥ 985 M |
¥ 916 M |
¥ 727 M |
¥ -368 M |
¥ -68 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 126 M
* Net: ¥ +22 M
|
* Income: ¥ 209 M
* Net: ¥ +234 M
|
* Income: ¥ 242 M
* Net: ¥ +201 M
|
* Income: ¥ 305 M
* Net: ¥ +305 M
|
* Income: ¥ 549 M
* Net: ¥ +705 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 126 M |
¥ 209 M |
¥ 242 M |
¥ 305 M |
¥ 549 M |
Purchase of treasury stock |
¥ -3 M |
¥ -7 M |
¥ -2 M |
¥ -210 K |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -1 K |
¥ -1 K |
¥ 1 M |
Other Change in Net Assets |
¥ -100 M |
¥ 32 M |
¥ -38 M |
¥ 802 K |
¥ 157 M |
Net Change in Net Assets |
¥ 22 M |
¥ 234 M |
¥ 201 M |
¥ 305 M |
¥ 705 M |